First Time Loading...

Hasbro Inc
NASDAQ:HAS

Watchlist Manager
Hasbro Inc Logo
Hasbro Inc
NASDAQ:HAS
Watchlist
Price: 64.97 USD -0.09% Market Closed
Updated: Apr 26, 2024

Relative Value

The Relative Value of one HAS stock under the Base Case scenario is 76.54 USD. Compared to the current market price of 64.97 USD, Hasbro Inc is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HAS Relative Value
Base Case
76.54 USD
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
29
Median 3Y
1.7
Median 5Y
1.9
Industry
1.1
Forward
2.2
vs History
vs Industry
8
Median 3Y
28.9
Median 5Y
28.9
Industry
16
Forward
19.7
vs History
73
vs Industry
23
Median 3Y
17.7
Median 5Y
15.8
Industry
8.8
vs History
vs Industry
13
Median 3Y
-24.7
Median 5Y
2.5
Industry
13.7
vs History
0
vs Industry
4
Median 3Y
3.9
Median 5Y
4.1
Industry
1.6
vs History
57
vs Industry
21
Median 3Y
2.2
Median 5Y
2.4
Industry
1.2
Forward
2.7
vs History
53
vs Industry
39
Median 3Y
3.7
Median 5Y
4.1
Industry
3.8
vs History
11
vs Industry
13
Median 3Y
12.8
Median 5Y
13.7
Industry
8.4
Forward
11.8
vs History
3
vs Industry
9
Median 3Y
16.7
Median 5Y
18.1
Industry
11.5
Forward
15.3
vs History
66
vs Industry
18
Median 3Y
25.2
Median 5Y
18.6
Industry
8.2
vs History
58
vs Industry
12
Median 3Y
33.2
Median 5Y
23
Industry
10.5
vs History
17
vs Industry
16
Median 3Y
1.7
Median 5Y
1.7
Industry
1.3

Multiples Across Competitors

HAS Competitors Multiples
Hasbro Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hasbro Inc
NASDAQ:HAS
9B USD 1.8 -6.1 18.3 27.6
JP
Shimano Inc
TSE:7309
2.3T JPY 4.8 37.3 16.6 21.4
JP
Bandai Namco Holdings Inc
TSE:7832
1.9T JPY 1.9 29.3 13.9 19.3
US
Mattel Inc
NASDAQ:MAT
6.4B USD 1.2 30 9.7 12.7
US
Brunswick Corp
NYSE:BC
5.5B USD 0.9 13 6.6 8.8
CA
BRP Inc
TSX:DOO
7.1B CAD 0.7 9.5 5.5 7.2
US
Polaris Inc
NYSE:PII
4.7B USD 0.6 12 8.5 13
US
Acushnet Holdings Corp
NYSE:GOLF
4B USD 1.7 20.1 13.6 16
UK
Games Workshop Group PLC
LSE:GAW
3.1B GBP 6.3 22.4 13.8 16.8
JP
Yamaha Corp
TSE:7951
555.8B JPY 1.2 14.5 7 10
US
Callaway Golf Co
NYSE:ELY
3.5B USD 0.9 17.1 10.9 19.6

See Also

Discover More