M

Marqeta Inc
NASDAQ:MQ

Watchlist Manager
Marqeta Inc
NASDAQ:MQ
Watchlist
Price: 4.27 USD 0.95% Market Closed
Market Cap: $1.9B

Relative Value

The Relative Value of one MQ stock under the Base Case scenario is 4.75 USD. Compared to the current market price of 4.27 USD, Marqeta Inc is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MQ Relative Value
Base Case
4.75 USD
Undervaluation 10%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Multiples Across Competitors

MQ Competitors Multiples
Marqeta Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Marqeta Inc
NASDAQ:MQ
1.9B USD 3.3 -48.8 -21.7 -14.8
US
Visa Inc
NYSE:V
622B USD 15 30.2 21.6 22.6
US
Mastercard Inc
NYSE:MA
480B USD 14.6 32.1 23.7 25.1
US
Automatic Data Processing Inc
NASDAQ:ADP
91.4B USD 4.3 21.6 15.1 16.7
NL
Adyen NV
AEX:ADYEN
38.6B EUR 15.6 38.6 23.2 25.9
US
PayPal Holdings Inc
NASDAQ:PYPL
37.9B USD 1.1 7.2 5.1 5.9
US
Paychex Inc
NASDAQ:PAYX
35.3B USD 5.8 22 13.9 15.9
US
Fiserv Inc
NASDAQ:FISV
32.3B USD 1.5 8.9 6.3 9.6
ES
Amadeus IT Group SA
MAD:AMS
22.7B EUR 3.6 17.2 10.4 13.2
US
Fidelity National Information Services Inc
NYSE:FIS
26.3B USD 2.5 173.6 10 20.4
US
Fleetcor Technologies Inc
NYSE:CPAY
24.8B USD 5.5 23.2 13.1 15.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
M
Marqeta Inc
NASDAQ:MQ
Average EV/EBITDA: 14.2
Negative Multiple: -21.7
N/A N/A
US
Visa Inc
NYSE:V
21.6
12%
1.8
US
Mastercard Inc
NYSE:MA
23.7
N/A N/A
US
Automatic Data Processing Inc
NASDAQ:ADP
15.1
7%
2.2
NL
Adyen NV
AEX:ADYEN
23.2
28%
0.8
US
PayPal Holdings Inc
NASDAQ:PYPL
5.1
7%
0.7
US
Paychex Inc
NASDAQ:PAYX
13.9
12%
1.2
US
Fiserv Inc
NASDAQ:FISV
6.3
2%
3.2
ES
Amadeus IT Group SA
MAD:AMS
10.4
8%
1.3
US
Fidelity National Information Services Inc
NYSE:FIS
10
13%
0.8
US
F
Fleetcor Technologies Inc
NYSE:CPAY
13.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
M
Marqeta Inc
NASDAQ:MQ
Average EV/EBIT: 17.1
Negative Multiple: -14.8
N/A N/A
US
Visa Inc
NYSE:V
22.6
12%
1.9
US
Mastercard Inc
NYSE:MA
25.1
13%
1.9
US
Automatic Data Processing Inc
NASDAQ:ADP
16.7
8%
2.1
NL
Adyen NV
AEX:ADYEN
25.9
28%
0.9
US
PayPal Holdings Inc
NASDAQ:PYPL
5.9
N/A N/A
US
Paychex Inc
NASDAQ:PAYX
15.9
11%
1.4
US
Fiserv Inc
NASDAQ:FISV
9.6
8%
1.2
ES
Amadeus IT Group SA
MAD:AMS
13.2
10%
1.3
US
Fidelity National Information Services Inc
NYSE:FIS
20.4
29%
0.7
US
F
Fleetcor Technologies Inc
NYSE:CPAY
15.8
N/A N/A