NetEase Inc
NASDAQ:NTES

Watchlist Manager
NetEase Inc Logo
NetEase Inc
NASDAQ:NTES
Watchlist
Price: 137.15 USD -0.59% Market Closed
Market Cap: 88.4B USD

Relative Value

The Relative Value of one NTES stock under the Base Case scenario is hidden USD. Compared to the current market price of 137.15 USD, NetEase Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NTES Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

NTES Competitors Multiples
NetEase Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
NetEase Inc
NASDAQ:NTES
88.4B USD 5.5 17 87.8 93.3
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
93.8T USD 4 945 657.9 -10 328 237 -16 662 404.6 -16 362 542.4
JP
Nintendo Co Ltd
TSE:7974
12.2T JPY 7.1 33.4 31.1 32.8
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
71.8B USD 3.4 50.6 39.5 39.5
US
Roblox Corp
NYSE:RBLX
55.3B USD 12.4 -57.1 -59.2 -47.8
US
Electronic Arts Inc
NASDAQ:EA
50.8B USD 7 57.4 32.7 40.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
44.4B USD 7.1 -11.1 51.8 -122.7
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
152.3B CNY 4.4 40 25.4 25.4
JP
Nexon Co Ltd
TSE:3659
3.4T JPY 7.9 29.9 21.1 23.1
JP
Konami Holdings Corp
TSE:9766
2.9T JPY 6.3 34.3 17.9 23
P/E Multiple
Earnings Growth PEG
CN
NetEase Inc
NASDAQ:NTES
Average P/E: 37.1
17
17%
1
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -10 328 237 N/A N/A
JP
Nintendo Co Ltd
TSE:7974
33.4
31%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
50.6
97%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -57.1 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.4
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.1 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
40
94%
0.4
JP
N
Nexon Co Ltd
TSE:3659
29.9
1%
29.9
JP
Konami Holdings Corp
TSE:9766
34.3
21%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
NetEase Inc
NASDAQ:NTES
Average EV/EBITDA: 36.9
87.8
16%
5.5
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -16 662 404.6 N/A N/A
JP
Nintendo Co Ltd
TSE:7974
31.1
36%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
39.5
75%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -59.2 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
51.8
60%
0.9
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
25.4
54%
0.5
JP
N
Nexon Co Ltd
TSE:3659
21.1
7%
3
JP
Konami Holdings Corp
TSE:9766
17.9
15%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
NetEase Inc
NASDAQ:NTES
Average EV/EBIT: 38.4
93.3
16%
5.8
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -16 362 542.4 N/A N/A
JP
Nintendo Co Ltd
TSE:7974
32.8
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
39.5
88%
0.4
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -47.8 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.9
26%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -122.7 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
25.4
48%
0.5
JP
N
Nexon Co Ltd
TSE:3659
23.1
N/A N/A
JP
Konami Holdings Corp
TSE:9766
23
N/A N/A