Opendoor Technologies Inc
NASDAQ:OPEN

Watchlist Manager
Opendoor Technologies Inc Logo
Opendoor Technologies Inc
NASDAQ:OPEN
Watchlist
Price: 0.9008 USD 15.64% Market Closed
Market Cap: 656.6m USD

Relative Value

The Relative Value of one OPEN stock under the Base Case scenario is 11.6876 USD. Compared to the current market price of 0.9008 USD, Opendoor Technologies Inc is Undervalued by 92%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OPEN Relative Value
Base Case
11.6876 USD
Undervaluation 92%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
91
Median 3Y
0.2
Median 5Y
0.2
Industry
3.8
Forward
0.1
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-7.1
Industry
16.8
Forward
-4.5
vs History
vs Industry
1
Median 3Y
-0.7
Median 5Y
-0.9
Industry
11.2
vs History
vs Industry
52
Median 3Y
-0.9
Median 5Y
-1.2
Industry
13.3
vs History
82
vs Industry
26
Median 3Y
1.5
Median 5Y
1.8
Industry
0.9
vs History
57
vs Industry
87
Median 3Y
0.4
Median 5Y
0.4
Industry
6.7
Forward
0.3
vs History
63
vs Industry
70
Median 3Y
5.5
Median 5Y
5.3
Industry
12.3
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-8.9
Industry
16
Forward
-30.8
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-9.8
Industry
19.3
Forward
-15.2
vs History
vs Industry
1
Median 3Y
-1.2
Median 5Y
-1.5
Industry
18.6
vs History
vs Industry
59
Median 3Y
-1.9
Median 5Y
-1.9
Industry
20.2
vs History
82
vs Industry
33
Median 3Y
0.9
Median 5Y
1.1
Industry
0.8

Multiples Across Competitors

OPEN Competitors Multiples
Opendoor Technologies Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Opendoor Technologies Inc
NASDAQ:OPEN
654.9m USD 0.1 -1.8 -7.5 -6.3
US
CBRE Group Inc
NYSE:CBRE
42.4B USD 1.2 42.2 20.7 29.9
CN
Ke Holdings Inc
HKEX:2423
173.1B HKD 1.6 35.2 25.2 25.2
US
Zillow Group Inc
NASDAQ:ZG
18.3B USD 7.9 -225.6 171.9 -105.3
US
Jones Lang LaSalle Inc
NYSE:JLL
12.2B USD 0.5 22.8 12.3 15.9
CA
FirstService Corp
TSX:FSV
11.2B CAD 1.5 62.5 18.2 27.6
CA
Colliers International Group Inc
TSX:CIGI
9.3B CAD 1.4 46.9 14.1 23.3
US
Compass Inc
NYSE:COMP
3.4B USD 0.6 -46.4 97.1 -59.5
UK
Cushman & Wakefield PLC
NYSE:CWK
2.7B USD 0.3 16.7 9.5 12.2
HK
China Overseas Property Holdings Ltd
HKEX:2669
18.2B HKD 1.3 12 6.2 6.5
US
Newmark Group Inc
NASDAQ:NMRK
2.3B USD 0.8 33.5 10.6 21.2
P/E Multiple
Earnings Growth PEG
US
Opendoor Technologies Inc
NASDAQ:OPEN
Average P/E: 34
Negative Multiple: -1.8
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
42.2
37%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
35.2
-1%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -225.6 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
22.8
25%
0.9
CA
FirstService Corp
TSX:FSV
62.5
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
46.9
41%
1.1
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -46.4 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
16.7
40%
0.4
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
12
12%
1
US
Newmark Group Inc
NASDAQ:NMRK
33.5
78%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Opendoor Technologies Inc
NASDAQ:OPEN
Average EV/EBIT: 20.2
Negative Multiple: -6.3
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
29.9
29%
1
CN
K
Ke Holdings Inc
HKEX:2423
25.2
41%
0.6
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -105.3 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
15.9
14%
1.1
CA
FirstService Corp
TSX:FSV
27.6
10%
2.8
CA
Colliers International Group Inc
TSX:CIGI
23.3
12%
1.9
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -59.5 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
12.2
20%
0.6
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
6.5
11%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
21.2
39%
0.5