Paychex Inc
NASDAQ:PAYX

Watchlist Manager
Paychex Inc Logo
Paychex Inc
NASDAQ:PAYX
Watchlist
Price: 112.44 USD 0.6% Market Closed
Market Cap: 40.5B USD

Relative Value

The Relative Value of one PAYX stock under the Base Case scenario is 142.78 USD. Compared to the current market price of 112.44 USD, Paychex Inc is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAYX Relative Value
Base Case
142.78 USD
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
12
Median 3Y
8.3
Median 5Y
8.4
Industry
2.4
Forward
6.1
vs History
90
vs Industry
20
Median 3Y
26.7
Median 5Y
28.5
Industry
22.4
Forward
20.2
vs History
95
vs Industry
20
Median 3Y
22.6
Median 5Y
24.5
Industry
16.1
vs History
88
vs Industry
20
Median 3Y
24.4
Median 5Y
26.7
Industry
20.7
vs History
92
vs Industry
8
Median 3Y
12
Median 5Y
12.2
Industry
3
vs History
90
vs Industry
11
Median 3Y
8.2
Median 5Y
8.3
Industry
2.4
Forward
6.5
vs History
88
vs Industry
16
Median 3Y
9
Median 5Y
9.1
Industry
4.8
vs History
93
vs Industry
20
Median 3Y
18.5
Median 5Y
19.3
Industry
12.2
Forward
13.8
vs History
93
vs Industry
22
Median 3Y
20.2
Median 5Y
20.9
Industry
15.9
Forward
15.6
vs History
84
vs Industry
19
Median 3Y
22.4
Median 5Y
24.8
Industry
14.7
vs History
77
vs Industry
17
Median 3Y
24.6
Median 5Y
27.3
Industry
17
vs History
96
vs Industry
19
Median 3Y
4.2
Median 5Y
4.4
Industry
2.4

Multiples Across Competitors

PAYX Competitors Multiples
Paychex Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Paychex Inc
NASDAQ:PAYX
40.5B USD 7 25.1 16.5 18.4
US
Visa Inc
NYSE:V
637.3B USD 16 32.3 23.1 24.1
US
Mastercard Inc
NYSE:MA
492.7B USD 15.7 34.6 25.4 26.9
US
Automatic Data Processing Inc
NASDAQ:ADP
106.1B USD 5.1 25.6 17.6 19.5
US
PayPal Holdings Inc
NASDAQ:PYPL
58.8B USD 1.8 12 8.1 9.4
NL
Adyen NV
AEX:ADYEN
42.5B EUR 17.3 42.9 27.4 30.6
US
Fidelity National Information Services Inc
NYSE:FIS
34.5B USD 3.3 227.9 12.2 25
US
Fiserv Inc
NYSE:FI
34.3B USD 1.6 9.5 6.6 9.9
ES
Amadeus IT Group SA
MAD:AMS
26.6B EUR 4.1 19.8 12 15.4
US
Broadridge Financial Solutions Inc
NYSE:BR
27.2B USD 3.8 29.2 18.7 23.7
US
Affirm Holdings Inc
NASDAQ:AFRM
22.4B USD 6.5 96 36.6 53.1