Paychex Inc
NASDAQ:PAYX

Watchlist Manager
Paychex Inc Logo
Paychex Inc
NASDAQ:PAYX
Watchlist
Price: 130 USD -0.85% Market Closed
Market Cap: 46.8B USD

Relative Value

The Relative Value of one PAYX stock under the Base Case scenario is 145.75 USD. Compared to the current market price of 130 USD, Paychex Inc is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAYX Relative Value
Base Case
145.75 USD
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
12
Median 3Y
8.4
Median 5Y
8.4
Industry
2.5
Forward
7
vs History
50
vs Industry
20
Median 3Y
27.3
Median 5Y
28.6
Industry
23.2
Forward
23.4
vs History
50
vs Industry
20
Median 3Y
24.1
Median 5Y
25.2
Industry
17.3
vs History
98
vs Industry
20
Median 3Y
24.9
Median 5Y
26.6
Industry
21.9
vs History
65
vs Industry
8
Median 3Y
12.2
Median 5Y
12.2
Industry
3.2
vs History
30
vs Industry
11
Median 3Y
8.3
Median 5Y
8.4
Industry
2.5
Forward
7.5
vs History
22
vs Industry
16
Median 3Y
9.1
Median 5Y
9.2
Industry
5.1
vs History
41
vs Industry
20
Median 3Y
18.7
Median 5Y
19.3
Industry
12.8
Forward
15.9
vs History
46
vs Industry
22
Median 3Y
20.5
Median 5Y
21.2
Industry
16.5
Forward
17.9
vs History
31
vs Industry
19
Median 3Y
23.9
Median 5Y
25
Industry
15.9
vs History
30
vs Industry
17
Median 3Y
26.3
Median 5Y
27.4
Industry
19
vs History
93
vs Industry
19
Median 3Y
4.7
Median 5Y
4.4
Industry
2.6

Multiples Across Competitors

PAYX Competitors Multiples
Paychex Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Paychex Inc
NASDAQ:PAYX
46.9B USD 8.4 28.3 19.6 21.4
US
Visa Inc
NYSE:V
659.6B USD 17 32.9 24.4 25.5
US
Mastercard Inc
NYSE:MA
529.2B USD 17.5 39 28.6 30.2
US
Automatic Data Processing Inc
NASDAQ:ADP
118.3B USD 5.8 29 19.8 22
US
Fiserv Inc
NYSE:FI
73.1B USD 3.5 21.6 10.6 15.8
US
PayPal Holdings Inc
NASDAQ:PYPL
65.5B USD 2 14 9.3 10.8
NL
Adyen NV
AEX:ADYEN
43.5B EUR 17.7 43.6 28.1 31.3
ES
Amadeus IT Group SA
MAD:AMS
30B EUR 4.7 22.6 14.8 17.6
US
Fidelity National Information Services Inc
NYSE:FIS
34.1B USD 3.3 304 12.1 24.5
US
Affirm Holdings Inc
NASDAQ:AFRM
30B USD 9.3 574.3 64.3 107.2
US
Broadridge Financial Solutions Inc
NYSE:BR
28.3B USD 4.1 33.7 20.1 25.6