Paychex Inc
NASDAQ:PAYX

Watchlist Manager
Paychex Inc Logo
Paychex Inc
NASDAQ:PAYX
Watchlist
Price: 153.22 USD -0.18% Market Closed
Market Cap: 55.2B USD

Relative Value

The Relative Value of one PAYX stock under the Base Case scenario is 118.53 USD. Compared to the current market price of 153.22 USD, Paychex Inc is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAYX Relative Value
Base Case
118.53 USD
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
12
Median 3Y
8.4
Median 5Y
8.4
Industry
2.4
Forward
9.8
vs History
11
vs Industry
20
Median 3Y
27.3
Median 5Y
28
Industry
22.6
Forward
30.2
vs History
4
vs Industry
20
Median 3Y
25.5
Median 5Y
25.2
Industry
17
vs History
4
vs Industry
20
Median 3Y
28.2
Median 5Y
28.2
Industry
21.5
vs History
9
vs Industry
8
Median 3Y
12.3
Median 5Y
12
Industry
2.9
vs History
6
vs Industry
11
Median 3Y
8.3
Median 5Y
8.2
Industry
2.4
Forward
9.7
vs History
12
vs Industry
16
Median 3Y
0
Median 5Y
0
Industry
4.9
vs History
11
vs Industry
20
Median 3Y
18.7
Median 5Y
18.9
Industry
12.6
Forward
21.2
vs History
14
vs Industry
22
Median 3Y
20.6
Median 5Y
20.9
Industry
16.2
Forward
22.7
vs History
4
vs Industry
19
Median 3Y
25.1
Median 5Y
25
Industry
15.5
vs History
4
vs Industry
17
Median 3Y
27.6
Median 5Y
27.6
Industry
18.8
vs History
3
vs Industry
19
Median 3Y
4.8
Median 5Y
4.6
Industry
2.4

Multiples Across Competitors

PAYX Competitors Multiples
Paychex Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Paychex Inc
NASDAQ:PAYX
55.2B USD 10.1 31.7 21.9 23.5
US
Visa Inc
NYSE:V
752.2B USD 20 38.3 28.9 30.2
US
Mastercard Inc
NYSE:MA
511.4B USD 17.6 38.9 29 30.6
US
Automatic Data Processing Inc
NASDAQ:ADP
124.7B USD 6.2 31.2 21.4 23.7
US
Fiserv Inc
NYSE:FI
90.6B USD 4.4 27.9 12.7 19.2
US
PayPal Holdings Inc
NASDAQ:PYPL
69.3B USD 2.2 15.3 10 11.6
NL
Adyen NV
AEX:ADYEN
52.1B EUR 23.1 56.4 42.3 47.3
US
Fidelity National Information Services Inc
NYSE:FIS
41.7B USD 4.1 52 14.3 28.9
ES
Amadeus IT Group SA
MAD:AMS
31B EUR 5 24.7 13.6 19.3
US
Broadridge Financial Solutions Inc
NYSE:BR
27.8B USD 4.1 35.3 21.3 27.3
US
Toast Inc
NYSE:TOST
24B USD 4.6 151.7 125.6 179.8