PayPal Holdings Inc
NASDAQ:PYPL

Watchlist Manager
PayPal Holdings Inc Logo
PayPal Holdings Inc
NASDAQ:PYPL
Watchlist
Price: 68.54 USD 1.93% Market Closed
Market Cap: 66.7B USD

Relative Value

The Relative Value of one PYPL stock under the Base Case scenario is 102.59 USD. Compared to the current market price of 68.54 USD, PayPal Holdings Inc is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PYPL Relative Value
Base Case
102.59 USD
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
48
Median 3Y
2.5
Median 5Y
3.4
Industry
2.3
Forward
2
vs History
93
vs Industry
35
Median 3Y
18.1
Median 5Y
34.7
Industry
22.3
Forward
13.5
vs History
90
vs Industry
48
Median 3Y
13.9
Median 5Y
17.5
Industry
16.8
vs History
92
vs Industry
41
Median 3Y
14.1
Median 5Y
18.6
Industry
21.1
vs History
84
vs Industry
34
Median 3Y
3.9
Median 5Y
4.7
Industry
2.8
vs History
85
vs Industry
45
Median 3Y
2.5
Median 5Y
3.4
Industry
2.3
Forward
2
vs History
92
vs Industry
38
Median 3Y
6
Median 5Y
8.1
Industry
4.7
vs History
92
vs Industry
35
Median 3Y
12.3
Median 5Y
17.5
Industry
12.2
Forward
9.4
vs History
93
vs Industry
35
Median 3Y
14.9
Median 5Y
23.4
Industry
16
Forward
10.6
vs History
88
vs Industry
44
Median 3Y
13.8
Median 5Y
17.4
Industry
15.2
vs History
85
vs Industry
39
Median 3Y
15.8
Median 5Y
20.3
Industry
18.4
vs History
87
vs Industry
42
Median 3Y
2.6
Median 5Y
3.4
Industry
2.3

Multiples Across Competitors

PYPL Competitors Multiples
PayPal Holdings Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
PayPal Holdings Inc
NASDAQ:PYPL
67.3B USD 2.1 14.8 9.7 11.3
US
Visa Inc
NYSE:V
743.2B USD 19.8 37.8 28.5 29.8
US
Mastercard Inc
NYSE:MA
509.4B USD 17.5 38.8 28.9 30.5
US
Automatic Data Processing Inc
NASDAQ:ADP
123.5B USD 6.1 30.9 21.2 23.5
US
Fiserv Inc
NYSE:FI
104.2B USD 5 32.1 14.2 21.4
US
Paychex Inc
NASDAQ:PAYX
53.9B USD 9.9 31 21.4 22.9
NL
Adyen NV
AEX:ADYEN
46.6B EUR 20.7 50.3 36.8 41.1
US
Fidelity National Information Services Inc
NYSE:FIS
41.7B USD 4.1 28.7 14.6 29
ES
Amadeus IT Group SA
MAD:AMS
30.7B EUR 5 24.5 13.5 19.2
US
Broadridge Financial Solutions Inc
NYSE:BR
27.2B USD 4.1 35.8 21.6 28.1
US
Fleetcor Technologies Inc
NYSE:CPAY
23.3B USD 5.9 23.2 13.4 16.1