S

Snail Inc
NASDAQ:SNAL

Watchlist Manager
Snail Inc
NASDAQ:SNAL
Watchlist
Price: 0.6213 USD -4.12%
Market Cap: $45.9m

EV/FCFF

-9.1
Current
143%
More Expensive
vs 3-y average of -3.8

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-9.1
=
Enterprise Value
$24.4m
/
Free Cash Flow to Firm
$-5.5m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-9.1
=
Enterprise Value
$24.4m
/
Free Cash Flow to Firm
$-5.5m

Valuation Scenarios

Snail Inc is trading above its industry average

If EV/FCFF returns to its Industry Average (22.3), the stock would be worth $-1.52 (345% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-355%
Maximum Upside
No Upside Scenarios
Average Downside
350%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -9.1 $0.62
0%
Industry Average 22.3 $-1.52
-345%
Country Average 23.2 $-1.59
-355%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
US
Snail Inc
NASDAQ:SNAL
47.8m USD -9.1 -0.9
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 26.4 34.2
CN
NetEase Inc
NASDAQ:NTES
73.1B USD 7.4 15.3
JP
Nintendo Co Ltd
TSE:7974
8.9T JPY 49.9 22.3
US
Electronic Arts Inc
NASDAQ:EA
50.7B USD 21.4 74.3
SG
Sea Ltd
NYSE:SE
45.5B USD 8.4 29.4
US
Roblox Corp
NYSE:RBLX
39.9B USD 28.1 -37.2
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
39.9B USD 81.1 -9.9
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
130.6B CNY 17.2 34.7
JP
Konami Holdings Corp
TSE:9766
2.6T JPY 44.8 29.8
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 7.6 22.7
P/E Multiple
Earnings Growth PEG
US
S
Snail Inc
NASDAQ:SNAL
Average P/E: 32.9
Negative Multiple: -0.9
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
15.3
14%
1.1
JP
Nintendo Co Ltd
TSE:7974
22.3
26%
0.9
US
Electronic Arts Inc
NASDAQ:EA
74.3
32%
2.3
SG
Sea Ltd
NYSE:SE
29.4
27%
1.1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.2 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.9 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
34.7
104%
0.3
JP
Konami Holdings Corp
TSE:9766
29.8
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
22.7
18%
1.3

Market Distribution

Lower than 100% of companies in the United States of America
Percentile
0th
Based on 8 393 companies
0th percentile
-9.1
Low
0 — 15.4
Typical Range
15.4 — 35.1
High
35.1 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 15.4
Median 23.2
70th Percentile 35.1
Max 3 178 983.5

Snail Inc
Glance View

Market Cap
45.9m USD
Industry
Media

Snail, Inc. is an independent developer and publisher of interactive digital entertainment. The company is headquartered in Culver City, California and currently employs 63 full-time employees. The company went IPO on 2022-11-10. The firm is publishing its games under several specialized brands through its two publishing labels, Snail Games USA and Wandering Wizard. Snail Games USA is a global developer and publisher of digital entertainment. The firm provides personal computer (PC) games, console games, downloadable contents (DLCs) and mobile games. The Company’s portfolio of games include ARK: Survival Evolved, Action-adventure survival game, Last Oasis, Nomadic Survival MMO game, PixARK, Expedition Agartha, Outlaws of the Old West, Atlas, Dark and Light, ZCREW, Fear the Night, Wushu Chronicles, Wushu Chronicles 2, ARK: Genesis Part 2, ARK: Genesis Part 1, Aberration, ARK: Extinction, ARK: Scorched Earth, Skyward, Shard of Faith and TEK Edition, Survival Evolved Mobile, Taichi Panda, Heroes, Dragon Hunter, Survival Heroes, Age of Wushu Dynasty and Kingdom Warriors.

SNAL Intrinsic Value
1.0104 USD
Undervaluation 39%
Intrinsic Value
Price $0.6213
S
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett