Tuniu Corp
NASDAQ:TOUR

Watchlist Manager
Tuniu Corp Logo
Tuniu Corp
NASDAQ:TOUR
Watchlist
Price: 0.67 USD Market Closed
Market Cap: $78.9m

Relative Value

The Relative Value of one TOUR stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.67 USD, Tuniu Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOUR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

TOUR Competitors Multiples
Tuniu Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Tuniu Corp
NASDAQ:TOUR
78.9m USD 1 86.1 -362.5 -192.9
US
Booking Holdings Inc
NASDAQ:BKNG
165.4B USD 6.3 32.7 16.8 17.9
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 43.3 271.2 59.9 73
US
Royal Caribbean Cruises Ltd
NYSE:RCL
90.6B USD 5.2 22.3 17.1 23.3
US
Marriott International Inc
NASDAQ:MAR
85.7B USD 3.3 32.8 20.6 24
US
Airbnb Inc
NASDAQ:ABNB
80.6B USD 6.8 30.6 25.5 25.5
US
Hilton Worldwide Holdings Inc
NYSE:HLT
69.7B USD 5.9 41.9 29.2 31.1
US
Carnival Corp
NYSE:CCL
40.6B USD 1.5 14.7 8.6 14
CN
Trip.com Group Ltd
HKEX:9961
315.4B HKD 4.7 9.1 11.4 12.2
UK
Carnival PLC
LSE:CCL
28.8B GBP 1.5 14.2 11.4 18.2
US
Expedia Group Inc
NASDAQ:EXPE
33.5B USD 2.3 24.2 11.2 16.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Tuniu Corp
NASDAQ:TOUR
Average EV/EBITDA: 21.2
Negative Multiple: -362.5
9%
N/A
US
Booking Holdings Inc
NASDAQ:BKNG
16.8
14%
1.2
CN
H
H World Group Ltd
BMV:HTHTN
59.9
13%
4.6
US
Royal Caribbean Cruises Ltd
NYSE:RCL
17.1
14%
1.2
US
Marriott International Inc
NASDAQ:MAR
20.6
12%
1.7
US
Airbnb Inc
NASDAQ:ABNB
25.5
28%
0.9
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.2
20%
1.5
US
Carnival Corp
NYSE:CCL
8.6
6%
1.4
CN
Trip.com Group Ltd
HKEX:9961
11.4
20%
0.6
UK
Carnival PLC
LSE:CCL
11.4
7%
1.6
US
Expedia Group Inc
NASDAQ:EXPE
11.2
19%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Tuniu Corp
NASDAQ:TOUR
Average EV/EBIT: 25.6
Negative Multiple: -192.9
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
17.9
14%
1.3
CN
H
H World Group Ltd
BMV:HTHTN
73
17%
4.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
23.3
15%
1.6
US
Marriott International Inc
NASDAQ:MAR
24
11%
2.2
US
Airbnb Inc
NASDAQ:ABNB
25.5
12%
2.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
31.1
18%
1.7
US
Carnival Corp
NYSE:CCL
14
7%
2
CN
Trip.com Group Ltd
HKEX:9961
12.2
20%
0.6
UK
Carnival PLC
LSE:CCL
18.2
8%
2.3
US
Expedia Group Inc
NASDAQ:EXPE
16.2
19%
0.9