MDJM Ltd
NASDAQ:UOKA

Watchlist Manager
MDJM Ltd Logo
MDJM Ltd
NASDAQ:UOKA
Watchlist
Price: 1.31 USD 5.65% Market Closed
Market Cap: $1.4m

Relative Value

The Relative Value of one UOKA stock under the Base Case scenario is 0.1 USD. Compared to the current market price of 1.31 USD, MDJM Ltd is Overvalued by 92%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UOKA Relative Value
Base Case
0.1 USD
Overvaluation 92%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

UOKA Competitors Multiples
MDJM Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
MDJM Ltd
NASDAQ:UOKA
1.4m USD 23.6 -0.8 -0 -0
US
CBRE Group Inc
NYSE:CBRE
50.7B USD 1.3 41.2 22.3 34.2
CN
Ke Holdings Inc
HKEX:2423
171.9B HKD 1.5 44.2 26.8 26.8
US
Jones Lang LaSalle Inc
NYSE:JLL
16.9B USD 0.7 26.7 14.6 18.3
US
Zillow Group Inc
NASDAQ:ZG
15B USD 6 -469.4 80.4 -154.5
US
Compass Inc
NYSE:COMP
6.9B USD 1 -122.6 94.7 -199.2
CA
FirstService Corp
TSX:FSV
9.5B CAD 1.3 49.9 10.6 16.2
CA
Colliers International Group Inc
TSX:CIGI
9.5B CAD 1.3 58.9 9.8 16.2
US
Opendoor Technologies Inc
NASDAQ:OPEN
4.9B USD 1 -15.3 -31.1 -24.7
UK
Cushman & Wakefield PLC
NYSE:CWK
3.8B USD 0.4 17.1 10.4 12.8
US
Newmark Group Inc
NASDAQ:NMRK
3.2B USD 1 30.7 12.6 22.9
P/E Multiple
Earnings Growth PEG
UK
MDJM Ltd
NASDAQ:UOKA
Average P/E: 38.4
Negative Multiple: -0.8
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
41.2
39%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
44.2
-13%
N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
26.7
26%
1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -469.4 N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -122.6 N/A N/A
CA
FirstService Corp
TSX:FSV
49.9
33%
1.5
CA
Colliers International Group Inc
TSX:CIGI
58.9
39%
1.5
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -15.3 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
17.1
44%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
30.7
83%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
MDJM Ltd
NASDAQ:UOKA
Average EV/EBITDA: 31.4
Negative Multiple: -0
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
22.3
24%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
26.8
31%
0.9
US
Jones Lang LaSalle Inc
NYSE:JLL
14.6
14%
1
US
Zillow Group Inc
NASDAQ:ZG
80.4
156%
0.5
US
C
Compass Inc
NYSE:COMP
94.7
N/A N/A
CA
FirstService Corp
TSX:FSV
10.6
10%
1.1
CA
Colliers International Group Inc
TSX:CIGI
9.8
16%
0.6
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -31.1 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
10.4
18%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
12.6
29%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
MDJM Ltd
NASDAQ:UOKA
Average EV/EBIT: 21
Negative Multiple: -0
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
34.2
31%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
26.8
30%
0.9
US
Jones Lang LaSalle Inc
NYSE:JLL
18.3
17%
1.1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -154.5 N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -199.2 N/A N/A
CA
FirstService Corp
TSX:FSV
16.2
10%
1.6
CA
Colliers International Group Inc
TSX:CIGI
16.2
16%
1
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -24.7 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
12.8
20%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
22.9
41%
0.6