Versus Systems Inc
NASDAQ:VS

Watchlist Manager
Versus Systems Inc Logo
Versus Systems Inc
NASDAQ:VS
Watchlist
Price: 0.8921 USD 11.51% Market Closed
Market Cap: $4.4m

Relative Value

VS doesn't have a meaningful market cap.

The Relative Value of one VS stock under the Base Case scenario is 1.6163 USD. Compared to the current market price of 0.8921 USD, Versus Systems Inc is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VS Relative Value
Base Case
1.6163 USD
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

VS Competitors Multiples
Versus Systems Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Versus Systems Inc
NASDAQ:VS
4.4m USD 2 -3.3 -1.5 -1.5
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
CN
NetEase Inc
NASDAQ:NTES
73.2B USD 4.5 15 9.2 9.7
JP
Nintendo Co Ltd
TSE:7974
10T JPY 4.7 24.9 21.8 22.9
SG
Sea Ltd
NYSE:SE
56.2B USD 2.7 39.6 30.5 30.5
US
Electronic Arts Inc
NASDAQ:EA
50.2B USD 6.9 73.9 37.2 49.2
US
Roblox Corp
NYSE:RBLX
46.6B USD 9.6 -44 -45 -36.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
39.4B USD 6 -9.9 40.6 -135
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
133.7B CNY 3.9 35.7 22 22
JP
Konami Holdings Corp
TSE:9766
2.6T JPY 5.7 30.6 16 20.4
JP
Nexon Co Ltd
TSE:3659
2.4T JPY 5 25.6 11.1 12.2
P/E Multiple
Earnings Growth PEG
CA
Versus Systems Inc
NASDAQ:VS
Average P/E: 35
Negative Multiple: -3.3
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
15
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
24.9
31%
0.8
SG
Sea Ltd
NYSE:SE
39.6
96%
0.4
US
Electronic Arts Inc
NASDAQ:EA
73.9
32%
2.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -44 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.9 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
35.7
102%
0.4
JP
Konami Holdings Corp
TSE:9766
30.6
21%
1.5
JP
N
Nexon Co Ltd
TSE:3659
25.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Versus Systems Inc
NASDAQ:VS
Average EV/EBITDA: 23.7
Negative Multiple: -1.5
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.2
12%
0.8
JP
Nintendo Co Ltd
TSE:7974
21.8
33%
0.7
SG
Sea Ltd
NYSE:SE
30.5
75%
0.4
US
Electronic Arts Inc
NASDAQ:EA
37.2
20%
1.9
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -45 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
40.6
59%
0.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
22
61%
0.4
JP
Konami Holdings Corp
TSE:9766
16
15%
1.1
JP
N
Nexon Co Ltd
TSE:3659
11.1
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Versus Systems Inc
NASDAQ:VS
Average EV/EBIT: 24.5
Negative Multiple: -1.5
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.7
12%
0.8
JP
Nintendo Co Ltd
TSE:7974
22.9
N/A N/A
SG
Sea Ltd
NYSE:SE
30.5
89%
0.3
US
Electronic Arts Inc
NASDAQ:EA
49.2
26%
1.9
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -36.7 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -135 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
22
56%
0.4
JP
Konami Holdings Corp
TSE:9766
20.4
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
12.2
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett