First Time Loading...

Versus Systems Inc
NASDAQ:VS

Watchlist Manager
Versus Systems Inc Logo
Versus Systems Inc
NASDAQ:VS
Watchlist
Price: 1.33 USD 0.76% Market Closed
Updated: Apr 30, 2024
Section:
 

Relative Value

VS doesn't have a meaningful market cap.

The Relative Value of one VS stock under the Base Case scenario is 0.35 USD. Compared to the current market price of 1.33 USD, Versus Systems Inc is Overvalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VS Relative Value
Base Case
0.35 USD
Overvaluation 74%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

12.3
P/S
P/S
Price to Sales
12.3
vs History
96
vs Industry
6
Median 3Y
102.8
Median 5Y
644.2
Industry
1.5
Forward
5.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-62.2
Industry
18.8
Forward
-0.4
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-12.1
Median 5Y
-61.7
Industry
11.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-63.7
Industry
15.9
More Details
0.3
P/B
P/B
Price to Book Value
0.3
vs History
98
vs Industry
79
Median 3Y
6.2
Median 5Y
43.4
Industry
1.8
More Details
Negative
EV/S
EV/S
Enterprise Value to Sales
N/A
vs History
vs Industry
17
Median 3Y
100.5
Median 5Y
652.7
Industry
1.6
Forward
-2.1
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.5
More Details
0.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
0.3
vs History
0
vs Industry
61
Median 3Y
-10.4
Median 5Y
-65.7
Industry
9.2
Forward
0.3
More Details
0.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
0.2
vs History
0
vs Industry
54
Median 3Y
-8
Median 5Y
-43.7
Industry
13.1
Forward
0.2
More Details
0.2
EV/OCF
EV/OCF
Enterprise Value to OCF
0.2
vs History
0
vs Industry
62
Median 3Y
-12
Median 5Y
-62.5
Industry
10.7
More Details
0.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
0.2
vs History
0
vs Industry
52
Median 3Y
-9.4
Median 5Y
-46.9
Industry
13.3
More Details
Negative
EV/IC
EV/IC
Enterprise Value to IC
N/A
vs History
vs Industry
75
Median 3Y
13.3
Median 5Y
62.7
Industry
1.5
More Details

Multiples Across Competitors

VS Competitors Multiples
Versus Systems Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Versus Systems Inc
NASDAQ:VS
3.3m USD 12.3 -0.3 0.3 0.2
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
62.3B USD 4.4 15.3 11.2 12.4
JP
Nintendo Co Ltd
TSE:7974
9T JPY 5.3 18.2 12.1 12.5
SG
Sea Ltd
NYSE:SE
39.5B USD 3 262.1 114.5 114.5
US
Electronic Arts Inc
NASDAQ:EA
34.4B USD 4.5 31.9 16.6 21.1
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
24.6B USD 4.6 -16.9 29 -25
US
Roblox Corp
NYSE:RBLX
23.1B USD 8.2 -20 -21 -17.5
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.9 29.5 10.2 10.9
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
JP
Konami Holdings Corp
TSE:9766
1.3T JPY 3.8 24.7 12 15.6
P/E Multiple
Earnings Growth
CA
Versus Systems Inc
NASDAQ:VS
Average P/E: 59.4
Negative Multiple: -0.3 		N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
34.3
151%
CN
NetEase Inc
NASDAQ:NTES
15.3
40%
JP
Nintendo Co Ltd
TSE:7974
18.2
-4%
SG
Sea Ltd
NYSE:SE
262.1
839%
US
Electronic Arts Inc
NASDAQ:EA
31.9
189%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -16.9 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -20 N/A
JP
N
Nexon Co Ltd
TSE:3659
29.5
77%
US
Zynga Inc
NASDAQ:ZNGA
Negative Multiple: -88 N/A
JP
Konami Holdings Corp
TSE:9766
24.7
86%

See Also

Summary
VS intrinsic value, competitors valuation, and company profile.
DCF Valuation
VS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VS stock valuation using valuation multiples.
Wall Street Estimates
VS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.