Versus Systems Inc
NASDAQ:VS

Watchlist Manager
Versus Systems Inc Logo
Versus Systems Inc
NASDAQ:VS
Watchlist
Price: 1.1668 USD 2.8% Market Closed
Market Cap: $5.7m

EV/OCF

-2
Current
5%
Cheaper
vs 3-y average of -2.1

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
-2
=
Enterprise Value
$2.9m
/
Operating Cash Flow
$-2.2m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
-2
=
Enterprise Value
$2.9m
/
Operating Cash Flow
$-2.2m

Valuation Scenarios

Versus Systems Inc is trading above its industry average

If EV/OCF returns to its Industry Average (9.1), the stock would be worth $-5.41 (564% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-709%
Maximum Upside
No Upside Scenarios
Average Downside
636%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple -2 $1.17
0%
Industry Average 9.1 $-5.41
-564%
Country Average 11.9 $-7.11
-709%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
CA
Versus Systems Inc
NASDAQ:VS
5.7m USD -2 -4.3
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 25.4 34.2
CN
NetEase Inc
NASDAQ:NTES
73B USD 6.8 14.9
JP
Nintendo Co Ltd
TSE:7974
9.6T JPY 44.9 23.9
US
Electronic Arts Inc
NASDAQ:EA
50.7B USD 19.5 74.6
SG
Sea Ltd
NYSE:SE
47.2B USD 7.6 29.9
US
Roblox Corp
NYSE:RBLX
42.2B USD 22.6 -39.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
40.4B USD 60.7 -10.2
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
125.1B CNY 14.9 33.2
JP
Konami Holdings Corp
TSE:9766
2.7T JPY 20.4 31.8
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 7.5 23.3
P/E Multiple
Earnings Growth PEG
CA
Versus Systems Inc
NASDAQ:VS
Average P/E: 33.2
Negative Multiple: -4.3
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
14.9
14%
1.1
JP
Nintendo Co Ltd
TSE:7974
23.9
26%
0.9
US
Electronic Arts Inc
NASDAQ:EA
74.6
32%
2.3
SG
Sea Ltd
NYSE:SE
29.9
27%
1.1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -39.7 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -10.2 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
33.2
104%
0.3
JP
Konami Holdings Corp
TSE:9766
31.8
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
23.3
18%
1.3

Market Distribution

Lower than 100% of companies in Canada
Percentile
0th
Based on 1 926 companies
0th percentile
-2
Low
0 — 7.9
Typical Range
7.9 — 19.5
High
19.5 —
Distribution Statistics
Canada
Min 0
30th Percentile 7.9
Median 11.9
70th Percentile 19.5
Max 22 577.3

Versus Systems Inc
Glance View

Market Cap
5.7m USD
Industry
Media

Versus Systems, Inc. engages in the development of business-to-business video game support software. The company is headquartered in Vancouver, British Columbia. The company went IPO on 2001-09-21. The firm offers a business-to-business software platform that allows video game publishers and developers, as well as other interactive media content creators, to offer in-game prizing and rewards based on the completion of in-content challenges. The firm enables players, viewers and users to choose from among the offered prizes and then complete in-game or in-application challenges to win the prizes. Its platform facilitates several types of single player prize challenges that includes a range of prize types, including coupons, sweepstakes-style prizes, consumer packaged goods (CPG) and downloadable content (DLC). The firm's platform can be integrated into mobile, console, and personal computer (PC) games, as well as streaming media and mobile applications.

VS Intrinsic Value
1.6163 USD
Undervaluation 28%
Intrinsic Value
Price $1.1668
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett