ADF Foods Ltd
NSE:ADFFOODS

Watchlist Manager
ADF Foods Ltd Logo
ADF Foods Ltd
NSE:ADFFOODS
Watchlist
Price: 204.28 INR 1.49% Market Closed
Market Cap: 22.4B INR

Relative Value

The Relative Value of one ADFFOODS stock under the Base Case scenario is hidden INR. Compared to the current market price of 204.28 INR, ADF Foods Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADFFOODS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
8
Median 3Y
4.5
Median 5Y
3.7
Industry
1
Forward
3.4
vs History
50
vs Industry
15
Median 3Y
34.2
Median 5Y
28.6
Industry
16.1
Forward
24.2
vs History
28
vs Industry
4
Median 3Y
39.8
Median 5Y
30.1
Industry
9.9
vs History
vs Industry
2
Median 3Y
37.3
Median 5Y
28.5
Industry
16.7
vs History
49
vs Industry
6
Median 3Y
5.2
Median 5Y
4.2
Industry
1.5
vs History
49
vs Industry
10
Median 3Y
4.3
Median 5Y
3.6
Industry
1.1
Forward
3.3
vs History
52
vs Industry
21
Median 3Y
8.3
Median 5Y
6.1
Industry
4.8
vs History
49
vs Industry
15
Median 3Y
22.6
Median 5Y
19.1
Industry
9.9
Forward
16.4
vs History
47
vs Industry
14
Median 3Y
26.7
Median 5Y
22.5
Industry
13.1
Forward
17.2
vs History
28
vs Industry
5
Median 3Y
37.6
Median 5Y
28.8
Industry
11.3
vs History
vs Industry
3
Median 3Y
33.5
Median 5Y
8.3
Industry
15.6
vs History
52
vs Industry
5
Median 3Y
5.8
Median 5Y
4.5
Industry
1.1

Multiples Across Competitors

ADFFOODS Competitors Multiples
ADF Foods Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
ADF Foods Ltd
NSE:ADFFOODS
22.4B INR 3.7 29.2 19.5 23.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
197.3B CHF 2.2 19.1 12.8 16
US
Mondelez International Inc
NASDAQ:MDLZ
70.7B USD 1.9 20 15.6 20.4
FR
Danone SA
PAR:BN
49.1B EUR 1.8 26.7 11.5 15.5
ZA
Tiger Brands Ltd
JSE:TBS
55.8B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
264.3B CNY 1.7 11.9 12.2 12.2
US
Hershey Co
NYSE:HSY
36.7B USD 3.2 27 16.3 20.4
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.9B CHF 4.8 41.9 24.4 33.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.7B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
ADF Foods Ltd
NSE:ADFFOODS
Average EV/EBITDA: 20 742.6
19.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
-2%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
31%
0.4
US
Hershey Co
NYSE:HSY
16.3
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.4
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
ADF Foods Ltd
NSE:ADFFOODS
Average EV/EBIT: 35 383.8
23.7
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.4
-3%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
20%
0.6
US
Hershey Co
NYSE:HSY
20.4
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.2
8%
4.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6