Watchlist Manager

Watchlist

Price: 199.84 INR 1.41% Market Closed

Market Cap: ₹22B

	ADF Foods Ltd NSE:ADFFOODS	IN
	SoftBank Group Corp TSE:9984	JP
C	Cooper Companies Inc BMV:COO	US
K	Kmc Properties ASA OSE:KMCP	NO
	Lennox International Inc NYSE:LII	US
F	Fortnox AB LSE:0G3T	SE
	Nihon M&A Center Holdings Inc TSE:2127	JP
	Essential Utilities Inc NYSE:WTRG	US
	PharmGen Science Inc KRX:004720	KR
D	d1000 Varejo Farma Participacoes SA BOVESPA:DMVF3	BR
N	Namsun Aluminium Co Ltd KRX:008350	KR
I	Ingenieur Gudang Bhd KLSE:INGENIEU	MY
J	Jaya Real Property Tbk PT IDX:JRPT	ID
	Huadi International Group Co., Ltd. NASDAQ:HUDI	CN

Income Statement

Currency: INR

	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	17	20	20	20	13	0	0	0	13	0	0	0	12	0	0	0	0	0	0	0	9	0	0	0	6	0	0	0	5	0	0	0	3	0	0	0	5	0	0	0	3	0	0	0	9	0	0	0	4	0	0	0	14	0	0	0	21	0	0	0	19	0	0	0	0	0	0	0
Revenue	959 N/A	1 002 +5%	999 0%	991 -1%	1 084 +9%	1 017 -6%	1 044 +3%	1 168 +12%	1 290 +10%	1 393 +8%	1 510 +8%	1 560 +3%	1 559 0%	1 655 +6%	1 665 +1%	1 655 -1%	1 790 +8%	1 865 +4%	2 009 +8%	2 043 +2%	2 076 +2%	2 139 +3%	2 025 -5%	2 056 +2%	2 038 -1%	1 981 -3%	2 045 +3%	2 093 +2%	2 097 +0%	2 071 -1%	2 049 -1%	2 040 0%	2 012 -1%	2 026 +1%	2 006 -1%	2 032 +1%	2 089 +3%	2 088 0%	2 203 +6%	2 284 +4%	2 314 +1%	2 424 +5%	2 396 -1%	2 492 +4%	2 728 +9%	2 810 +3%	3 183 +13%	3 465 +9%	3 693 +7%	3 816 +3%	3 967 +4%	4 153 +5%	4 212 +1%	4 319 +3%	4 292 -1%	4 353 +1%	4 503 +3%	4 655 +3%	4 834 +4%	4 898 +1%	5 203 +6%	5 295 +2%	5 663 +7%	5 841 +3%	5 896 +1%	6 008 +2%	6 021 +0%	6 456 +7%
Gross Profit
Cost of Revenue	(497)	(504)	(495)	(499)	(526)	(431)	(444)	(504)	(763)	(772)	(831)	(842)	(969)	(925)	(954)	(959)	(998)	(1 064)	(1 140)	(1 176)	(1 183)	(1 229)	(1 196)	(1 242)	(1 286)	(1 277)	(1 294)	(1 332)	(1 299)	(1 283)	(1 300)	(1 287)	(1 267)	(1 294)	(1 277)	(1 272)	(1 303)	(1 276)	(1 327)	(1 368)	(1 364)	(1 479)	(1 471)	(1 556)	(1 725)	(1 739)	(1 991)	(2 173)	(2 382)	(2 374)	(2 402)	(2 386)	(2 394)	(2 358)	(2 313)	(2 357)	(2 265)	(2 490)	(2 615)	(2 683)	(2 580)	(2 837)	(2 916)	(2 879)	(2 648)	(2 432)	(2 226)	(2 355)
Gross Profit	462 N/A	498 +8%	504 +1%	492 -2%	558 +13%	586 +5%	600 +2%	664 +11%	527 -21%	621 +18%	679 +9%	717 +6%	590 -18%	730 +24%	711 -3%	696 -2%	791 +14%	801 +1%	869 +9%	867 0%	893 +3%	910 +2%	828 -9%	814 -2%	752 -8%	704 -6%	751 +7%	761 +1%	798 +5%	789 -1%	749 -5%	754 +1%	744 -1%	732 -2%	729 0%	759 +4%	786 +4%	812 +3%	877 +8%	916 +5%	950 +4%	945 -1%	925 -2%	936 +1%	1 003 +7%	1 071 +7%	1 192 +11%	1 292 +8%	1 311 +1%	1 442 +10%	1 566 +9%	1 767 +13%	1 818 +3%	1 961 +8%	1 979 +1%	1 997 +1%	2 238 +12%	2 165 -3%	2 219 +3%	2 215 0%	2 623 +18%	2 458 -6%	2 747 +12%	2 963 +8%	3 248 +10%	3 576 +10%	3 794 +6%	4 101 +8%
Operating Income
Operating Expenses	(361)	(388)	(371)	(351)	(392)	(493)	(500)	(548)	(358)	(478)	(559)	(592)	(482)	(617)	(643)	(659)	(699)	(712)	(751)	(765)	(845)	(848)	(782)	(773)	(707)	(686)	(721)	(708)	(721)	(672)	(614)	(584)	(571)	(582)	(567)	(559)	(559)	(566)	(582)	(632)	(601)	(653)	(666)	(670)	(647)	(689)	(724)	(733)	(692)	(824)	(931)	(1 136)	(1 238)	(1 441)	(1 482)	(1 430)	(1 566)	(1 370)	(1 390)	(1 392)	(1 729)	(1 595)	(1 834)	(2 062)	(2 447)	(2 741)	(2 885)	(3 092)
Selling, General & Administrative	(260)	0	0	0	(294)	0	0	0	(87)	0	0	0	(363)	0	0	0	0	0	0	0	(733)	0	0	0	(593)	0	0	0	0	0	0	0	(525)	0	0	0	(491)	0	0	0	(558)	0	0	0	(569)	0	0	0	(605)	0	0	0	(1 143)	0	0	0	(1 369)	(2)	0	0	(1 498)	0	(113)	(233)	(2 172)	(454)	(475)	(496)
Depreciation & Amortization	(60)	(60)	(60)	(60)	(62)	(63)	(65)	(67)	(68)	(71)	(83)	(89)	(102)	(106)	(100)	(100)	(73)	(77)	(81)	(85)	(112)	(113)	(114)	(116)	(114)	(116)	(118)	(119)	(120)	(101)	(83)	(64)	(46)	(45)	(45)	(44)	(68)	(68)	(68)	(67)	(43)	(46)	(48)	(52)	(55)	(56)	(58)	(58)	(59)	(59)	(61)	(66)	(91)	(109)	(126)	(142)	(137)	(140)	(144)	(148)	(156)	(164)	(173)	(179)	(182)	(187)	(194)	(201)
Other Operating Expenses	(41)	(328)	(310)	(291)	(36)	(429)	(435)	(481)	(203)	(407)	(476)	(503)	(17)	(511)	(542)	(559)	(625)	(635)	(671)	(680)	0	(735)	(668)	(657)	0	(570)	(603)	(589)	(601)	(571)	(532)	(520)	0	(537)	(522)	(514)	0	(498)	(515)	(565)	0	(607)	(617)	(619)	(23)	(632)	(666)	(675)	(28)	(765)	(870)	(1 070)	(4)	(1 332)	(1 356)	(1 288)	(60)	(1 228)	(1 245)	(1 244)	(76)	(1 431)	(1 548)	(1 649)	(92)	(2 100)	(2 216)	(2 395)
Operating Income	101 N/A	111 +10%	133 +21%	141 +6%	166 +18%	93 -44%	100 +8%	116 +15%	169 +46%	143 -15%	120 -16%	126 +5%	108 -14%	113 +5%	69 -39%	37 -46%	92 +149%	89 -3%	118 +32%	102 -14%	48 -53%	62 +28%	46 -25%	40 -13%	45 +13%	18 -60%	30 +65%	53 +78%	78 +45%	117 +51%	134 +15%	169 +26%	173 +2%	150 -13%	162 +8%	201 +24%	227 +13%	246 +8%	294 +20%	284 -4%	350 +23%	292 -17%	259 -11%	266 +2%	356 +34%	382 +7%	469 +23%	559 +19%	620 +11%	618 0%	635 +3%	632 -1%	580 -8%	520 -10%	497 -4%	567 +14%	671 +18%	794 +18%	829 +4%	823 -1%	894 +9%	863 -4%	913 +6%	901 -1%	801 -11%	836 +4%	910 +9%	1 010 +11%
Pre-Tax Income
Interest Income Expense	(18)	(10)	4	(5)	3	(26)	(30)	(29)	2	(5)	(5)	(30)	0	(37)	(33)	(10)	(25)	(25)	(23)	(20)	(17)	(16)	(16)	(16)	(6)	(13)	(14)	(15)	(5)	(13)	(11)	(9)	(3)	(10)	(10)	(12)	(5)	(10)	(9)	(8)	(3)	(9)	(11)	(11)	66	(22)	(28)	(20)	19	9	15	9	57	51	70	65	68	44	23	23	63	(22)	(12)	2	70	5	33	32
Non-Reccuring Items	0	0	0	0	0	0	0	0	(26)	0	0	0	0	0	0	0	72	72	72	72	0	0	0	18	18	18	18	0	0	0	0	0	0	0	0	0	0	0	0	0	(99)	(105)	(103)	(102)	(7)	(1)	(3)	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(68)
Gain/Loss on Disposition of Assets	(1)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	0	0	0	0	(1)	0	0	0	(3)	0	0	0	0	0	0	0	(0)	0	0	0	(2)	0	0	0	(6)	0	0	0	(2)	0	0	0	1	0	0	0	(5)	0	0	0	(2)	0	0	0	(1)	0	0	0	1	0	0	0
Total Other Income	28	43	38	52	5	68	66	53	10	18	26	33	(4)	29	41	39	34	63	51	39	40	25	40	57	63	61	61	53	36	43	36	52	57	94	117	94	101	107	122	123	134	241	254	289	137	173	130	102	28	71	55	61	19	30	37	47	18	26	40	52	24	134	128	115	44	91	83	72
Pre-Tax Income	110 N/A	144 +31%	176 +22%	188 +7%	174 -7%	136 -22%	136 +0%	140 +2%	155 +11%	157 +1%	141 -10%	129 -8%	103 -20%	106 +3%	76 -28%	66 -14%	173 +164%	199 +15%	218 +9%	193 -12%	70 -64%	70 0%	70 +1%	99 +41%	117 +18%	84 -28%	94 +13%	92 -3%	108 +18%	147 +36%	159 +8%	212 +33%	227 +7%	234 +3%	269 +15%	283 +5%	321 +13%	343 +7%	407 +19%	399 -2%	377 -5%	419 +11%	400 -5%	441 +10%	550 +25%	532 -3%	568 +7%	637 +12%	667 +5%	697 +5%	705 +1%	702 0%	651 -7%	601 -8%	603 +0%	679 +13%	755 +11%	865 +15%	892 +3%	899 +1%	981 +9%	974 -1%	1 029 +6%	1 017 -1%	916 -10%	931 +2%	1 026 +10%	1 045 +2%
Net Income
Tax Provision	(30)	(36)	(47)	(50)	(38)	(30)	(24)	(21)	(15)	(19)	(29)	(38)	(42)	(45)	(38)	(29)	(36)	(41)	(43)	(41)	(22)	(18)	(10)	(12)	(28)	(26)	(31)	(36)	(42)	(54)	(66)	(83)	(82)	(75)	(82)	(136)	(140)	(144)	(163)	(108)	(124)	(142)	(134)	(114)	(122)	(110)	(113)	(152)	(166)	(172)	(180)	(181)	(166)	(151)	(142)	(169)	(196)	(235)	(249)	(250)	(243)	(239)	(247)	(239)	(223)	(230)	(258)	(241)
Income from Continuing Operations	80	108	129	138	136	106	113	119	141	138	112	91	61	61	38	37	138	159	175	152	48	52	61	87	88	57	64	56	66	94	94	129	146	159	187	147	181	199	244	291	253	278	267	327	428	423	455	485	501	526	525	522	485	450	461	511	559	629	643	648	738	734	782	779	693	701	768	805
Income to Minority Interest	0	0	0	0	0	0	0	0	2	0	0	0	3	3	4	4	3	3	4	6	9	10	11	6	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(4)	(4)	(4)	(4)	(1)	2	5	6	9	15	12	11	8	0	0	0	0
Net Income (Common)	80 N/A	108 +36%	129 +19%	136 +5%	134 -2%	106 -20%	113 +6%	120 +7%	142 +18%	139 -2%	114 -18%	93 -18%	64 -32%	64 +0%	42 -35%	41 -2%	140 +244%	162 +15%	179 +10%	158 -12%	57 -64%	61 +8%	71 +16%	93 +31%	88 -5%	55 -37%	59 +7%	54 -9%	66 +23%	94 +41%	94 +0%	129 +38%	146 +13%	159 +9%	187 +18%	147 -21%	181 +23%	199 +10%	244 +22%	291 +19%	253 -13%	278 +10%	267 -4%	327 +22%	428 +31%	423 -1%	455 +8%	485 +6%	501 +3%	526 +5%	524 0%	518 -1%	481 -7%	446 -7%	458 +3%	510 +11%	561 +10%	635 +13%	649 +2%	658 +1%	753 +14%	746 -1%	793 +6%	787 -1%	693 -12%	701 +1%	768 +10%	805 +5%
EPS (Diluted)	4.51 N/A	6.14 +36%	6.97 +14%	6.8 -2%	7.04 +4%	5.31 -25%	5.64 +6%	5.95 +5%	7.05 +18%	6.95 -1%	5.69 -18%	4.41 -22%	2.95 -33%	3.15 +7%	1.72 -45%	1.85 +8%	6.84 +270%	7.35 +7%	8.11 +10%	7.15 -12%	2.57 -64%	2.79 +9%	3.24 +16%	4.25 +31%	4.02 -5%	2.56 -36%	2.82 +10%	2.54 -10%	3 +18%	4.25 +42%	4.39 +3%	6.08 +38%	6.88 +13%	7.47 +9%	8.79 +18%	6.91 -21%	8.52 +23%	9.48 +11%	11.59 +22%	14.03 +21%	12.34 -12%	13.87 +12%	13.34 -4%	16.32 +22%	21.38 +31%	21.12 -1%	22.77 +8%	23.51 +3%	23.96 +2%	24.9 +4%	25.07 +1%	25.16 +0%	23.33 -7%	20.57 -12%	20.81 +1%	23.17 +11%	5.12 -78%	5.78 +13%	5.92 +2%	5.99 +1%	6.85 +14%	6.79 -1%	7.21 +6%	7.16 -1%	6.3 -12%	6.38 +1%	6.99 +10%	7.32 +5%

Income Statement Balance Sheet Cash Flow Statement

ADF Foods Ltd
NSE:ADFFOODS

Income Statement

Earnings Waterfall
ADF Foods Ltd

Income Statement
ADF Foods Ltd

See Also

Company

Help

Tools

Stocks

ADF Foods Ltd NSE:ADFFOODS

Income Statement

Earnings Waterfall ADF Foods Ltd

Income Statement ADF Foods Ltd

See Also

Company

Help

Tools

Stocks

ADF Foods Ltd
NSE:ADFFOODS

Earnings Waterfall
ADF Foods Ltd

Income Statement
ADF Foods Ltd