Bharti Airtel Ltd banner

Bharti Airtel Ltd
NSE:BHARTIARTL

Watchlist Manager
Bharti Airtel Ltd Logo
Bharti Airtel Ltd
NSE:BHARTIARTL
Watchlist
Price: 1 886.8 INR -0.07% Market Closed
Market Cap: ₹11.5T

EV/FCFF

17.3
Current
29%
Cheaper
vs 3-y average of 24.5

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
17.3
=
Enterprise Value
₹12T
/
Free Cash Flow to Firm
₹684.7B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
17.3
=
Enterprise Value
₹12T
/
Free Cash Flow to Firm
₹684.7B

Valuation Scenarios

Bharti Airtel Ltd is trading below its 3-year average

If EV/FCFF returns to its 3-Year Average (24.5), the stock would be worth ₹2 675.05 (42% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+110%
Average Upside
86%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 17.3 ₹1 886.8
0%
3-Year Average 24.5 ₹2 675.05
+42%
5-Year Average 31.8 ₹3 463.01
+84%
Industry Average 36.3 ₹3 954.42
+110%
Country Average 35.9 ₹3 912.61
+107%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.8T INR 17.3 35.3
ZA
MTN Group Ltd
JSE:MTN
383.1B ZAR 10.4 18.9
ZA
Vodacom Group Ltd
JSE:VOD
273B ZAR 9.2 14.5
US
T-Mobile US Inc
NASDAQ:TMUS
217B USD 19.1 19.7
JP
SoftBank Group Corp
TSE:9984
30.9T JPY -33.3 8.4
CN
China Mobile Ltd
SSE:600941
1.3T CNY 8.8 9.7
MX
America Movil SAB de CV
BMV:AMXB
1.4T MXN 13.1 15.9
JP
SoftBank Corp
TSE:9434
10.5T JPY 25.7 18.6
JP
KDDI Corp
TSE:9433
9.7T JPY 15.3 14
UK
Vodafone Group PLC
LSE:VOD
28.5B GBP 8.1 -7.4
TH
Advanced Info Service PCL
SET:ADVANC
1T THB 16.1 20.6

Market Distribution

Lower than 76% of companies in India
Percentile
24rd
Based on 1 703 companies
24rd percentile
17.3
Low
0.1 — 20.7
Typical Range
20.7 — 64.8
High
64.8 —
Distribution Statistics
India
Min 0.1
30th Percentile 20.7
Median 35.9
70th Percentile 64.8
Max 50 585.9

Bharti Airtel Ltd
Glance View

In the bustling landscape of India’s telecommunications market, Bharti Airtel Ltd. stands out as a formidable player, weaving a narrative of rapid evolution and strategic acumen. Founded in 1995 by Sunil Bharti Mittal, the company initially thrived by capitalizing on the explosive growth of mobile communication in India. Airtel's business model revolves around providing comprehensive telecom services, including mobile, broadband, and digital TV offerings, which cater to both urban and rural demographics. The company uses its vast network of infrastructure to ensure extensive coverage and quality services. Airtel has consistently innovated to keep pace with technological advancements, shifting from traditional voice-centric services to a robust digital ecosystem through Airtel Xstream and other platforms. This not only strengthened its market presence but also personalized the user experience by offering a diverse suite of digital content. Financially, Bharti Airtel's revenue model is primarily driven by subscription charges collected from users for its various telecom and digital services. With a strategic mix of prepaid and postpaid plans, Airtel ensures a stable cash flow while catering to a wide range of customer segments. Beyond its telecom services, Airtel has diversified its portfolio by venturing into digital solutions through Airtel Business, which offers cloud, security, and IoT services to corporate clients. This diversification is pivotal in creating additional streams of revenue and reducing dependency on traditional telecom income. Furthermore, as a part of its continuous growth strategy, the company often harnesses collaborations and partnerships with tech giants to enhance its service offerings, optimizing its infrastructure to meet the growing demand for data and connectivity in the digital age. Through these efforts, Bharti Airtel continues to maintain a resilient foothold in the competitive Indian telecom sector while expanding its influence globally.

BHARTIARTL Intrinsic Value
1 539.68 INR
Overvaluation 18%
Intrinsic Value
Price ₹1 886.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett