Future Retail Ltd
NSE:FRETAIL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.3), the stock would be worth ₹2.28 (0% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.3 | ₹2.28 |
0%
|
| 3-Year Average | 0.3 | ₹2.28 |
0%
|
| 5-Year Average | 0.3 | ₹2.3 |
+1%
|
| Industry Average | 3.3 | ₹22.67 |
+894%
|
| Country Average | 2.3 | ₹15.62 |
+585%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
|
Future Retail Ltd
NSE:FRETAIL
|
1.2B INR | 0.3 | -0 | |
| AU |
|
Wesfarmers Ltd
ASX:WES
|
83.4B AUD | 4.3 | 27 | |
| US |
|
Target Corp
NYSE:TGT
|
58.4B USD | 1.6 | 15.8 | |
| CA |
|
Dollarama Inc
TSX:DOL
|
47.3B CAD | 7.5 | 35.6 | |
| US |
|
Dollar General Corp
NYSE:DG
|
25.2B USD | 1.1 | 16.7 | |
| US |
|
Dollar Tree Inc
NASDAQ:DLTR
|
18.8B USD | 1.8 | 14.7 | |
| JP |
|
Pan Pacific International Holdings Corp
TSE:7532
|
2.7T JPY | 2.4 | 26.5 | |
| JP |
|
Ryohin Keikaku Co Ltd
TSE:7453
|
1.9T JPY | 4.4 | 23.6 | |
| CA |
|
Canadian Tire Corporation Ltd
TSX:CTC.A
|
10B CAD | 0.9 | 19 | |
| US |
|
Ollie's Bargain Outlet Holdings Inc
NASDAQ:OLLI
|
5.2B USD | 2 | 21.7 | |
| CN |
M
|
MINISO Group Holding Ltd
HKEX:9896
|
35B HKD | 1.9 | 25.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1.3 |
| Median | 2.3 |
| 70th Percentile | 4.2 |
| Max | 4 185.7 |
Other Multiples
Future Retail Ltd
Glance View
Future Retail Ltd. engages in the business of retail trading. The company is headquartered in Mumbai, Maharashtra and currently employs 21,839 full-time employees. The company went IPO on 2016-08-29. The firm is a retailer that operates multiple retail formats in both value and lifestyle segment of Indian consumer market. The firm is primarily engaged in the business of multi-brand retail trade. Its retail formats primarily consists of value business and home business. In its value business, the Company formats include Big Bazaar, a hypermarket format; Food Bazaar, a supermarket; fbb, a fashion destination; Foodhall, a supermarket; easyday convenient stores, and WH Smith. In its home business, the Company operates Home Town, a one-shop destination for home improvement, and eZone, a consumer durable and electronics chain.
