Heritage Foods Ltd
NSE:HERITGFOOD

Watchlist Manager
Heritage Foods Ltd Logo
Heritage Foods Ltd
NSE:HERITGFOOD
Watchlist
Price: 358.15 INR -1.63% Market Closed
Market Cap: ₹33.2B

EV/FCFF

-36.9
Current
417%
Cheaper
vs 3-y average of 11.6

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-36.9
=
Enterprise Value
₹28.4B
/
Free Cash Flow to Firm
₹-852.6m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-36.9
=
Enterprise Value
₹28.4B
/
Free Cash Flow to Firm
₹-852.6m

Valuation Scenarios

Heritage Foods Ltd is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (11.6), the stock would be worth ₹-112.83 (132% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-205%
Maximum Upside
No Upside Scenarios
Average Downside
174%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -36.9 ₹358.15
0%
3-Year Average 11.6 ₹-112.83
-132%
5-Year Average 22.5 ₹-218.49
-161%
Industry Average 38.9 ₹-377.37
-205%
Country Average 35.9 ₹-348.45
-197%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
IN
Heritage Foods Ltd
NSE:HERITGFOOD
33.2B INR -36.9 20.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 468 975.5 540 752.8
CH
Nestle SA
SIX:NESN
203.3B CHF 22.1 22.5
US
Mondelez International Inc
NASDAQ:MDLZ
78.7B USD 29.8 32.1
FR
Danone SA
PAR:BN
42.7B EUR 17.8 23.5
ZA
Tiger Brands Ltd
JSE:TBS
47.6B ZAR 39.4 12.5
US
Hershey Co
NYSE:HSY
37B USD 23.4 41.9
CN
Muyuan Foods Co Ltd
SZSE:002714
244.2B CNY 28.2 25
ZA
Avi Ltd
JSE:AVI
33.1B ZAR 12.4 12.8
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
225.7B CNY 29.6 32.1
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.2B CHF 127.5 31.9

Market Distribution

Lower than 100% of companies in India
Percentile
0th
Based on 1 703 companies
0th percentile
-36.9
Low
0.1 — 20.7
Typical Range
20.7 — 64.8
High
64.8 —
Distribution Statistics
India
Min 0.1
30th Percentile 20.7
Median 35.9
70th Percentile 64.8
Max 50 585.9

Heritage Foods Ltd
Glance View

Market Cap
33.2B INR
Industry
Food Products

Heritage Foods Ltd. engages in dairy, retail, agri, bakery and renewable energy businesses. The company is headquartered in Hyderabad, Telangana and currently employs 3,009 full-time employees. The firm operates through three segments, such as Dairy vertical, Renewable energy vertical and Feed vertical. The Dairy vertical segment is engaged in manufacturing and marketing a complete range of dairy products including fresh milk, curd, buttermilk, lassi, ice cream, paneer, table butter, milk powder, flavored milk, ultra-heat treatment (UHT) milk, Indian sweets and dairy whitener. The Renewable energy vertical segment produces power for captive consumption through its solar and wind power plants. The Feed vertical segment manufactures a variety of cattle and fish feeds. The Company’s product portfolio of ice-creams includes tubs, bars, kulfi, cones, cups, juicy bars and family packs. Its fat products include cow Ghee, buffalo ghee, hi aroma ghee, cooking butter, table butter and fresh cream. The firm has approximately 32 distribution centers in 11 states across India.

HERITGFOOD Intrinsic Value
474.49 INR
Undervaluation 25%
Intrinsic Value
Price ₹358.15
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett