Heritage Foods Ltd
NSE:HERITGFOOD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (11.6), the stock would be worth ₹-112.83 (132% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -36.9 | ₹358.15 |
0%
|
| 3-Year Average | 11.6 | ₹-112.83 |
-132%
|
| 5-Year Average | 22.5 | ₹-218.49 |
-161%
|
| Industry Average | 38.9 | ₹-377.37 |
-205%
|
| Country Average | 35.9 | ₹-348.45 |
-197%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
|
Heritage Foods Ltd
NSE:HERITGFOOD
|
33.2B INR | -36.9 | 20.2 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 468 975.5 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
203.3B CHF | 22.1 | 22.5 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
78.7B USD | 29.8 | 32.1 | |
| FR |
|
Danone SA
PAR:BN
|
42.7B EUR | 17.8 | 23.5 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
47.6B ZAR | 39.4 | 12.5 | |
| US |
|
Hershey Co
NYSE:HSY
|
37B USD | 23.4 | 41.9 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
244.2B CNY | 28.2 | 25 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
33.1B ZAR | 12.4 | 12.8 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
225.7B CNY | 29.6 | 32.1 | |
| CH |
|
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
|
23.2B CHF | 127.5 | 31.9 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 20.7 |
| Median | 35.9 |
| 70th Percentile | 64.8 |
| Max | 50 585.9 |
Other Multiples
Heritage Foods Ltd
Glance View
Heritage Foods Ltd. engages in dairy, retail, agri, bakery and renewable energy businesses. The company is headquartered in Hyderabad, Telangana and currently employs 3,009 full-time employees. The firm operates through three segments, such as Dairy vertical, Renewable energy vertical and Feed vertical. The Dairy vertical segment is engaged in manufacturing and marketing a complete range of dairy products including fresh milk, curd, buttermilk, lassi, ice cream, paneer, table butter, milk powder, flavored milk, ultra-heat treatment (UHT) milk, Indian sweets and dairy whitener. The Renewable energy vertical segment produces power for captive consumption through its solar and wind power plants. The Feed vertical segment manufactures a variety of cattle and fish feeds. The Company’s product portfolio of ice-creams includes tubs, bars, kulfi, cones, cups, juicy bars and family packs. Its fat products include cow Ghee, buffalo ghee, hi aroma ghee, cooking butter, table butter and fresh cream. The firm has approximately 32 distribution centers in 11 states across India.