Manorama Industries Ltd
NSE:MANORAMA

Watchlist Manager
Manorama Industries Ltd Logo
Manorama Industries Ltd
NSE:MANORAMA
Watchlist
Price: 1 481 INR 0.49% Market Closed
Market Cap: ₹88.4B

EV/FCFF

117.7
Current
614%
Cheaper
vs 3-y average of -22.9

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
117.7
=
Enterprise Value
₹85.3B
/
Free Cash Flow to Firm
₹749.1m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
117.7
=
Enterprise Value
₹85.3B
/
Free Cash Flow to Firm
₹749.1m

Valuation Scenarios

Manorama Industries Ltd is trading above its industry average

If EV/FCFF returns to its Industry Average (38.9), the stock would be worth ₹489.18 (67% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-70%
Maximum Upside
No Upside Scenarios
Average Downside
68%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 117.7 ₹1 481
0%
Industry Average 38.9 ₹489.18
-67%
Country Average 35.9 ₹451.69
-70%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
IN
Manorama Industries Ltd
NSE:MANORAMA
88B INR 117.7 41.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 468 975.5 540 752.8
CH
Nestle SA
SIX:NESN
204B CHF 22.1 22.5
US
Mondelez International Inc
NASDAQ:MDLZ
78.7B USD 29.8 32.1
FR
Danone SA
PAR:BN
42.7B EUR 17.8 23.5
ZA
Tiger Brands Ltd
JSE:TBS
47.9B ZAR 39.7 12.6
US
Hershey Co
NYSE:HSY
37.7B USD 23.8 42.7
CN
Muyuan Foods Co Ltd
SZSE:002714
243.7B CNY 28.2 25
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
229.4B CNY 30.1 32.6
ZA
Avi Ltd
JSE:AVI
32.7B ZAR 12.2 12.7
JP
Ajinomoto Co Inc
TSE:2802
4.9T JPY 43.7 63.2

Market Distribution

Higher than 85% of companies in India
Percentile
85th
Based on 1 703 companies
85th percentile
117.7
Low
0.1 — 20.7
Typical Range
20.7 — 64.8
High
64.8 —
Distribution Statistics
India
Min 0.1
30th Percentile 20.7
Median 35.9
70th Percentile 64.8
Max 50 585.9

Manorama Industries Ltd
Glance View

Manorama Industries Ltd. manufactures and exports of agricultural products and its derivatives such as Sal oil, Sal Stearine, Sal Oleine, Mango Fats, Mango Stearine, Mango Oleine, Kokum butter, Mowrah fat, custom made products , CBE , CBS and CBA. The company is headquartered in Raipur, Chhattisgarh. The company went IPO on 2018-10-04. The firm produces and supplies specialty fats and butters made from exotic seeds and nuts, such as mango kernels, sal seeds, and shea nuts, among others, to the premium food, chocolate and confectionery segment, as well as cosmetic conglomerates. The firm exports its products to various countries globally and sources nuts and seeds from West African countries. The firm's food applications include bakery products, plant-based food, chocolates and confectionery, technical products, culinary and savory, and animal nutrition. The firm's personal care applications include organic/ conventional cosmetic butter, organic cosmetic oil and organic glycerin. The firm also provides customized solutions.

MANORAMA Intrinsic Value
966.4 INR
Overvaluation 35%
Intrinsic Value
Price ₹1 481
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett