Manorama Industries Ltd
NSE:MANORAMA

Watchlist Manager
Manorama Industries Ltd Logo
Manorama Industries Ltd
NSE:MANORAMA
Watchlist
Price: 1 421.1 INR -0.62% Market Closed
Market Cap: ₹84.9B

EV/EBITDA

25.8
Current
26%
Cheaper
vs 3-y average of 35.1

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
25.8
=
Enterprise Value
₹85.3B
/
EBITDA
₹3.3B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
25.8
=
Enterprise Value
₹85.3B
/
EBITDA
₹3.3B

Valuation Scenarios

Manorama Industries Ltd is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (35.1), the stock would be worth ₹1 932.82 (36% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-32%
Maximum Upside
+36%
Average Upside
2%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 25.8 ₹1 421.1
0%
3-Year Average 35.1 ₹1 932.82
+36%
5-Year Average 34 ₹1 871.42
+32%
Industry Average 18.6 ₹1 026.31
-28%
Country Average 17.7 ₹971.87
-32%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
₹85.3B
/
Jan 2026
₹3.3B
=
25.8
Current
₹85.3B
/
Mar 2026
₹3.6B
=
23.4
Forward
₹85.3B
/
Mar 2027
₹4.3B
=
19.9
Forward
₹85.3B
/
Mar 2028
₹5.4B
=
15.8
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
IN
Manorama Industries Ltd
NSE:MANORAMA
85.4B INR 25.8 39.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 186 542.5 540 752.8
CH
Nestle SA
SIX:NESN
205.8B CHF 14.1 23.2
US
Mondelez International Inc
NASDAQ:MDLZ
73.8B USD 18.3 30.1
FR
Danone SA
PAR:BN
43.3B EUR 9.8 23.8
ZA
Tiger Brands Ltd
JSE:TBS
48.7B ZAR 9.4 12.8
US
Hershey Co
NYSE:HSY
38.8B USD 21.3 44
CN
Muyuan Foods Co Ltd
SZSE:002714
237.6B CNY 22 24.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
231.2B CNY 24.7 32.8
ZA
Avi Ltd
JSE:AVI
32.7B ZAR 8.6 12.7
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.8B CHF 19.2 32.4

Market Distribution

In line with most companies in India
Percentile
67th
Based on 2 785 companies
67th percentile
25.8
Low
0.4 — 11.9
Typical Range
11.9 — 27.8
High
27.8 —
Distribution Statistics
India
Min 0.4
30th Percentile 11.9
Median 17.7
70th Percentile 27.8
Max 47 834.4

Manorama Industries Ltd
Glance View

Manorama Industries Ltd. manufactures and exports of agricultural products and its derivatives such as Sal oil, Sal Stearine, Sal Oleine, Mango Fats, Mango Stearine, Mango Oleine, Kokum butter, Mowrah fat, custom made products , CBE , CBS and CBA. The company is headquartered in Raipur, Chhattisgarh. The company went IPO on 2018-10-04. The firm produces and supplies specialty fats and butters made from exotic seeds and nuts, such as mango kernels, sal seeds, and shea nuts, among others, to the premium food, chocolate and confectionery segment, as well as cosmetic conglomerates. The firm exports its products to various countries globally and sources nuts and seeds from West African countries. The firm's food applications include bakery products, plant-based food, chocolates and confectionery, technical products, culinary and savory, and animal nutrition. The firm's personal care applications include organic/ conventional cosmetic butter, organic cosmetic oil and organic glycerin. The firm also provides customized solutions.

MANORAMA Intrinsic Value
966.4 INR
Overvaluation 32%
Intrinsic Value
Price ₹1 421.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett