Next Mediaworks Ltd banner

Next Mediaworks Ltd
NSE:NEXTMEDIA

Watchlist Manager
Next Mediaworks Ltd Logo
Next Mediaworks Ltd
NSE:NEXTMEDIA
Watchlist
Price: 4.46 INR -5.71% Market Closed
Market Cap: ₹298.3m

EV/EBIT

-55.1
Current
128%
More Expensive
vs 3-y average of -24.2

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-55.1
=
Enterprise Value
₹768.8m
/
EBIT
₹-12.1m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-55.1
=
Enterprise Value
₹768.8m
/
EBIT
₹-12.1m

Valuation Scenarios

Next Mediaworks Ltd is trading above its industry average

If EV/EBIT returns to its Industry Average (27.3), the stock would be worth ₹-2.21 (150% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-150%
Maximum Upside
No Upside Scenarios
Average Downside
146%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple -55.1 ₹4.46
0%
Industry Average 27.3 ₹-2.21
-150%
Country Average 23.3 ₹-1.88
-142%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
IN
Next Mediaworks Ltd
NSE:NEXTMEDIA
298.3m INR -55.1 0.4
US
Fox Corp
NASDAQ:FOXA
26.7B USD 9.9 14.1
US
ViacomCBS Inc
LSE:0A65
24.3B USD 15.3 -39.2
US
Paramount Global
NASDAQ:PARA
7.4B USD 7.1 -1.4
LU
RTL Group SA
XETRA:RRTL
5.7B EUR 36.7 5.8
US
Nexstar Media Group Inc
NASDAQ:NXST
6.2B USD 14 67.2
JP
TBS Holdings Inc
TSE:9401
876.8B JPY 37.4 15.7
JP
Nippon Television Holdings Inc
TSE:9404
739.2B JPY 7.8 11.8
UK
ITV PLC
LSE:ITV
3B GBP 7.4 13.8
JP
Fuji Media Holdings Inc
TSE:4676
600B JPY -62.7 -48.1
SA
MBC Group CJSC
SAU:4072
12.8B SAR 61.3 33.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Next Mediaworks Ltd
NSE:NEXTMEDIA
Average EV/EBIT: 21.9
Negative Multiple: -55.1
N/A N/A
US
Fox Corp
NASDAQ:FOXA
9.9
0%
N/A
US
V
ViacomCBS Inc
LSE:0A65
15.3
10%
1.5
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
LU
RTL Group SA
XETRA:RRTL
36.7
80%
0.5
US
Nexstar Media Group Inc
NASDAQ:NXST
14
23%
0.6
JP
TBS Holdings Inc
TSE:9401
37.4
N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
7.8
N/A N/A
UK
ITV PLC
LSE:ITV
7.4
-2%
N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -62.7 N/A N/A
SA
M
MBC Group CJSC
SAU:4072
61.3
N/A N/A
P/E Multiple
Earnings Growth PEG
IN
Next Mediaworks Ltd
NSE:NEXTMEDIA
Average P/E: 20.3
0.4
N/A N/A
US
Fox Corp
NASDAQ:FOXA
14.1
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -39.2 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
LU
RTL Group SA
XETRA:RRTL
5.8
-24%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
67.2
115%
0.6
JP
TBS Holdings Inc
TSE:9401
15.7
7%
2.2
JP
N
Nippon Television Holdings Inc
TSE:9404
11.8
14%
0.8
UK
ITV PLC
LSE:ITV
13.8
20%
0.7
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -48.1 N/A N/A
SA
M
MBC Group CJSC
SAU:4072
33.6
N/A N/A

Market Distribution

Lower than 100% of companies in India
Percentile
0th
Based on 2 572 companies
0th percentile
-55.1
Low
0.4 — 15.7
Typical Range
15.7 — 34.7
High
34.7 —
Distribution Statistics
India
Min 0.4
30th Percentile 15.7
Median 23.3
70th Percentile 34.7
Max 48 145.1

Next Mediaworks Ltd
Glance View

Market Cap
298.3m INR
Industry
Media

Next Mediaworks Ltd. operates as a radio broadcasting company, which engages in printing and publishing of newspapers, magazines, books and journals, also operates radio stations and engages in advertising services. The company is headquartered in Mumbai, Maharashtra. The company went IPO on 2001-02-12. The firm is engaged in the business of publishing and broadcasting. The firm also provides management consultancy. The firm is involved in a range of multimedia activities, including but not limited to the business as broadcasters, marketers of television programs, television films, and television software; to carry on the business of advertising agents, to provide online and/or interactive information; online music and news for business and general use, and to deal in Internet commerce and all Internet-related activity. The Company, through its subsidiary Next Radio Limited, operates Frequency Modulation (FM) Radio stations in approximately seven cities in India, including Mumbai, Delhi, Kolkata, Chennai, Bangalore, Ahmedabad, and Pune under the Radio One brand.

NEXTMEDIA Intrinsic Value
2.6 INR
Overvaluation 42%
Intrinsic Value
Price ₹4.46
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett