First Time Loading...

China Eastern Airlines Corp Ltd
NYSE:CEA

Watchlist Manager
China Eastern Airlines Corp Ltd Logo
China Eastern Airlines Corp Ltd
NYSE:CEA
Watchlist
Price: 19.98 USD -0.2% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one CEA stock under the Base Case scenario is 47.56 USD. Compared to the current market price of 19.98 USD, China Eastern Airlines Corp Ltd is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CEA Relative Value
Base Case
47.56 USD
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
37
Median 3Y
1.2
Median 5Y
1.1
Industry
0.5
Forward
0.5
vs History
vs Industry
Median 3Y
-6.2
Median 5Y
-6.2
Industry
8.9
Forward
21.8
vs History
77
vs Industry
45
Median 3Y
5
Median 5Y
4.8
Industry
2.8
vs History
vs Industry
6
Median 3Y
3
Median 5Y
3.6
Industry
10.9
vs History
60
vs Industry
42
Median 3Y
1.9
Median 5Y
1.8
Industry
2.1
vs History
77
vs Industry
18
Median 3Y
3.5
Median 5Y
3.3
Industry
1
Forward
1.5
vs History
1
vs Industry
1
Median 3Y
-14.6
Median 5Y
-10.9
Industry
3.3
vs History
vs Industry
Median 3Y
-16.2
Median 5Y
-13.4
Industry
5.9
Forward
7.3
vs History
vs Industry
Median 3Y
-16.2
Median 5Y
-13.4
Industry
8.5
Forward
24.9
vs History
73
vs Industry
25
Median 3Y
14.7
Median 5Y
11.3
Industry
5.6
vs History
30
vs Industry
6
Median 3Y
-16.9
Median 5Y
-16
Industry
7.6
vs History
71
vs Industry
42
Median 3Y
0.9
Median 5Y
0.9
Industry
0.8

Multiples Across Competitors

CEA Competitors Multiples
China Eastern Airlines Corp Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Eastern Airlines Corp Ltd
NYSE:CEA
65.7B USD 0.6 -8 -96.2 -96.2
US
Delta Air Lines Inc
NYSE:DAL
33.3B USD 0.6 6.6 7.1 7.1
IE
Ryanair Holdings PLC
ISEQ:RYA
23.1B EUR 1.8 11.3 7 10.5
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.6T INR 2.4 21.5 10.7 17.1
US
United Airlines Holdings Inc
NASDAQ:UAL
16.9B USD 0.3 6.3 4.9 4.9
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
15B CHF 0 -1 076.6 -1 077.1 -1 077.1
US
Southwest Airlines Co
NYSE:LUV
15.6B USD 0.6 39.8 7.8 114
CN
Air China Ltd
SSE:601111
107.2B CNY 0.8 -102.4 1 139.9 1 139.9
SG
Singapore Airlines Ltd
SGX:C6L
19.4B SGD 1 7.3 3.4 5.7
CN
China Southern Airlines Co Ltd
SSE:600029
102.7B CNY 0.6 -24.4 57.1 57.1
TR
Turk Hava Yollari AO
IST:THYAO.E
446.9B TRY 0.7 2.3 4.1 7

See Also

Discover More