First Time Loading...

Chewy Inc
NYSE:CHWY

Watchlist Manager
Chewy Inc Logo
Chewy Inc
NYSE:CHWY
Watchlist
Price: 25.04 USD -0.99% Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Chewy Inc?
Write Note

Relative Value

The Relative Value of one CHWY stock under the Base Case scenario is 25.61 USD. Compared to the current market price of 25.04 USD, Chewy Inc is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHWY Relative Value
Base Case
25.61 USD
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
27
Median 3Y
1.6
Median 5Y
2.2
Industry
0.5
Forward
0.9
vs History
34
vs Industry
2
Median 3Y
175.5
Median 5Y
-47.2
Industry
16.5
Forward
100.9
vs History
77
vs Industry
8
Median 3Y
57.2
Median 5Y
92.9
Industry
7.7
vs History
39
vs Industry
12
Median 3Y
31.3
Median 5Y
24.4
Industry
15.3
vs History
52
vs Industry
2
Median 3Y
95.7
Median 5Y
20.1
Industry
1.6
vs History
82
vs Industry
33
Median 3Y
1.5
Median 5Y
2.2
Industry
0.7
Forward
0.8
vs History
82
vs Industry
30
Median 3Y
5.4
Median 5Y
8.2
Industry
2.2
vs History
36
vs Industry
2
Median 3Y
93
Median 5Y
56.1
Industry
8.4
Forward
19.1
vs History
17
vs Industry
0
Median 3Y
262.8
Median 5Y
-56.2
Industry
12.8
Forward
156.1
vs History
77
vs Industry
11
Median 3Y
55.3
Median 5Y
88.5
Industry
8.7
vs History
46
vs Industry
10
Median 3Y
28.5
Median 5Y
29
Industry
12.3
vs History
82
vs Industry
2
Median 3Y
18.7
Median 5Y
32.5
Industry
1.1

Multiples Across Competitors

CHWY Competitors Multiples
Chewy Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Chewy Inc
NYSE:CHWY
10.9B USD 1 129.4 77.6 575.8
NL
Prosus NV
JSE:PRX
4.2T Zac 0 0 0 0
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.2 50.4 19.5 39.7
ZA
Naspers Ltd
JSE:NPN
705.4B Zac 0 0 0 0
CN
Pinduoduo Inc
NASDAQ:PDD
181.7B USD 4.4 16.5 13.9 13.9
CN
Alibaba Group Holding Ltd
NYSE:BABA
181.8B USD 1.4 16.5 5.3 7.2
CN
Meituan
HKEX:3690
671.9B HKD 2.1 39.3 21.4 31.7
UY
MercadoLibre Inc
BMV:MELIN
1.5T MXN 5.3 73.7 31.5 40.4
AR
Mercadolibre Inc
NASDAQ:MELI
83.4B USD 5.3 73.8 31.4 40.2
US
DoorDash Inc
F:DD2
39.2B EUR 4.7 -101.4 653.5 -82.2
KR
Coupang Inc
NYSE:CPNG
36.2B USD 1.4 28.4 42.1 69.8
P/E Multiple
Earnings Growth
US
Chewy Inc
NYSE:CHWY
Average P/E: 53.5
129.4
1 277%
NL
P
Prosus NV
JSE:PRX
Not Available
-19%
US
Amazon.com Inc
NASDAQ:AMZN
50.4
158%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-6%
CN
Pinduoduo Inc
NASDAQ:PDD
16.5
224%
CN
Alibaba Group Holding Ltd
NYSE:BABA
16.5
126%
CN
Meituan
HKEX:3690
39.3
278%
UY
MercadoLibre Inc
BMV:MELIN
73.7
232%
AR
Mercadolibre Inc
NASDAQ:MELI
73.8
232%
US
D
DoorDash Inc
F:DD2
Negative Multiple: -101.4 N/A
KR
Coupang Inc
NYSE:CPNG
28.4
23%
EV/EBITDA Multiple
EBITDA Growth
US
Chewy Inc
NYSE:CHWY
Average EV/EBITDA: 99.6
77.6
749%
NL
P
Prosus NV
JSE:PRX
Not Available N/A
US
Amazon.com Inc
NASDAQ:AMZN
19.5
133%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Pinduoduo Inc
NASDAQ:PDD
13.9
280%
CN
Alibaba Group Holding Ltd
NYSE:BABA
5.3
37%
CN
Meituan
HKEX:3690
21.4
290%
UY
MercadoLibre Inc
BMV:MELIN
31.5
144%
AR
Mercadolibre Inc
NASDAQ:MELI
31.4
144%
US
D
DoorDash Inc
F:DD2
653.5
N/A
KR
Coupang Inc
NYSE:CPNG
42.1
263%
EV/EBIT Multiple
EBIT Growth
US
Chewy Inc
NYSE:CHWY
Average EV/EBIT: 102.3
575.8
N/A
NL
P
Prosus NV
JSE:PRX
Not Available N/A
US
Amazon.com Inc
NASDAQ:AMZN
39.7
167%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Pinduoduo Inc
NASDAQ:PDD
13.9
304%
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
51%
CN
Meituan
HKEX:3690
31.7
506%
UY
MercadoLibre Inc
BMV:MELIN
40.4
174%
AR
Mercadolibre Inc
NASDAQ:MELI
40.2
174%
US
D
DoorDash Inc
F:DD2
Negative Multiple: -82.2 N/A
KR
Coupang Inc
NYSE:CPNG
69.8
334%

See Also

Discover More