First Time Loading...

Chewy Inc
NYSE:CHWY

Watchlist Manager
Chewy Inc Logo
Chewy Inc
NYSE:CHWY
Watchlist
Price: 16.57 USD 1.91% Market Closed
Updated: May 25, 2024

Relative Value

The Relative Value of one CHWY stock under the Base Case scenario is 28.87 USD. Compared to the current market price of 16.57 USD, Chewy Inc is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHWY Relative Value
Base Case
28.87 USD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
39
Median 3Y
1.6
Median 5Y
2.2
Industry
0.6
Forward
0.6
vs History
31
vs Industry
1
Median 3Y
177.4
Median 5Y
-51.1
Industry
16.4
Forward
110.7
vs History
90
vs Industry
18
Median 3Y
73.5
Median 5Y
93.1
Industry
7.8
vs History
50
vs Industry
22
Median 3Y
23.2
Median 5Y
22.7
Industry
15.7
vs History
55
vs Industry
3
Median 3Y
95.7
Median 5Y
21
Industry
1.6
vs History
93
vs Industry
49
Median 3Y
1.5
Median 5Y
2.2
Industry
0.7
Forward
0.5
vs History
93
vs Industry
48
Median 3Y
5.6
Median 5Y
9.3
Industry
2.3
vs History
40
vs Industry
2
Median 3Y
93
Median 5Y
56.1
Industry
8.4
Forward
13.2
vs History
vs Industry
0
Median 3Y
-125.6
Median 5Y
-67.2
Industry
12.7
Forward
124
vs History
90
vs Industry
24
Median 3Y
71.4
Median 5Y
91
Industry
8.8
vs History
57
vs Industry
23
Median 3Y
22.9
Median 5Y
22.9
Industry
12.5
vs History
93
vs Industry
5
Median 3Y
19.2
Median 5Y
52.8
Industry
1.1

Multiples Across Competitors

CHWY Competitors Multiples
Chewy Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Chewy Inc
NYSE:CHWY
7.2B USD 0.6 180.8 70 -254.8
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.2 49.9 19.3 39.4
ZA
Naspers Ltd
JSE:NPN
798.8B Zac 0 0 0 0
CN
Pinduoduo Inc
NASDAQ:PDD
218.8B USD 5.3 19.8 17.3 17.3
CN
Alibaba Group Holding Ltd
NYSE:BABA
197.8B USD 1.5 18 6 8.1
NL
Prosus NV
AEX:PRX
88.6B EUR 18.3 8.7 -246.5 -246.5
CN
Meituan
HKEX:3690
726.2B HKD 2.4 48.6 31.3 55.9
UY
MercadoLibre Inc
BMV:MELIN
1.4T MXN 5.5 76.4 32.7 41.9
AR
Mercadolibre Inc
NASDAQ:MELI
85.5B USD 5.4 75.6 32.4 41.5
US
DoorDash Inc
NYSE:DASH
46.1B USD 5.1 -109.7 705.1 -88.7
CN
JD.Com Inc
HKEX:9618
327.4B HKD 0.3 12.1 5.7 5.7
P/E Multiple
Earnings Growth
US
Chewy Inc
NYSE:CHWY
Average P/E: 54.4
180.8
580%
US
Amazon.com Inc
NASDAQ:AMZN
49.9
157%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-7%
CN
Pinduoduo Inc
NASDAQ:PDD
19.8
145%
CN
Alibaba Group Holding Ltd
NYSE:BABA
18
137%
NL
Prosus NV
AEX:PRX
8.7
-12%
CN
Meituan
HKEX:3690
48.6
285%
UY
MercadoLibre Inc
BMV:MELIN
76.4
231%
AR
Mercadolibre Inc
NASDAQ:MELI
75.6
231%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -109.7 N/A
CN
JD.Com Inc
HKEX:9618
12.1
12%
EV/EBITDA Multiple
EBITDA Growth
US
Chewy Inc
NYSE:CHWY
Average EV/EBITDA: 102.2
70
607%
US
Amazon.com Inc
NASDAQ:AMZN
19.3
133%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Pinduoduo Inc
NASDAQ:PDD
17.3
199%
CN
Alibaba Group Holding Ltd
NYSE:BABA
6
40%
NL
Prosus NV
AEX:PRX
Negative Multiple: -246.5 N/A
CN
Meituan
HKEX:3690
31.3
298%
UY
MercadoLibre Inc
BMV:MELIN
32.7
146%
AR
Mercadolibre Inc
NASDAQ:MELI
32.4
146%
US
DoorDash Inc
NYSE:DASH
705.1
N/A
CN
JD.Com Inc
HKEX:9618
5.7
64%
EV/EBIT Multiple
EBIT Growth
US
Chewy Inc
NYSE:CHWY
Average EV/EBIT: 30
Negative Multiple: -254.8
N/A
US
Amazon.com Inc
NASDAQ:AMZN
39.4
171%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Pinduoduo Inc
NASDAQ:PDD
17.3
206%
CN
Alibaba Group Holding Ltd
NYSE:BABA
8.1
46%
NL
Prosus NV
AEX:PRX
Negative Multiple: -246.5 N/A
CN
Meituan
HKEX:3690
55.9
476%
UY
MercadoLibre Inc
BMV:MELIN
41.9
165%
AR
Mercadolibre Inc
NASDAQ:MELI
41.5
165%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -88.7 N/A
CN
JD.Com Inc
HKEX:9618
5.7
58%

See Also

Discover More