Chewy Inc
NYSE:CHWY

Watchlist Manager
Chewy Inc Logo
Chewy Inc
NYSE:CHWY
Watchlist
Price: 37.68 USD -0.76% Market Closed
Market Cap: 15.4B USD
Have any thoughts about
Chewy Inc?
Write Note

Relative Value

The Relative Value of one CHWY stock under the Base Case scenario is 27.78 USD. Compared to the current market price of 37.68 USD, Chewy Inc is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHWY Relative Value
Base Case
27.78 USD
Overvaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
27
Median 3Y
1.3
Median 5Y
1.7
Industry
0.6
Forward
1.3
vs History
39
vs Industry
2
Median 3Y
39.4
Median 5Y
26.6
Industry
16.8
Forward
40.4
vs History
71
vs Industry
8
Median 3Y
32.3
Median 5Y
86.8
Industry
8
vs History
39
vs Industry
12
Median 3Y
30.6
Median 5Y
34.4
Industry
15.3
vs History
38
vs Industry
2
Median 3Y
61
Median 5Y
39.6
Industry
1.6
vs History
65
vs Industry
33
Median 3Y
1.3
Median 5Y
1.6
Industry
0.7
Forward
1.2
vs History
66
vs Industry
30
Median 3Y
4.4
Median 5Y
6.1
Industry
2.2
vs History
42
vs Industry
2
Median 3Y
71.4
Median 5Y
63.7
Industry
8.6
Forward
25.5
vs History
38
vs Industry
0
Median 3Y
145.9
Median 5Y
-46.1
Industry
12.8
Forward
110.8
vs History
68
vs Industry
11
Median 3Y
30.7
Median 5Y
84.3
Industry
9.2
vs History
46
vs Industry
10
Median 3Y
28.5
Median 5Y
37
Industry
12.8
vs History
71
vs Industry
2
Median 3Y
14.8
Median 5Y
22
Industry
1.1

Multiples Across Competitors

CHWY Competitors Multiples
Chewy Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Chewy Inc
NYSE:CHWY
15.4B USD 1.3 38 69 144.8
US
Amazon.com Inc
NASDAQ:AMZN
2.4T USD 3.8 40.9 19.7 34.8
ZA
Naspers Ltd
JSE:NPN
941.8B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
296.4B USD 2.2 25 16.6 16.6
CN
Pinduoduo Inc
NASDAQ:PDD
172.4B USD 3.4 11.6 9 9
CN
Meituan
HKEX:3690
1T HKD 3 30.3 26.3 26.3
NL
Prosus NV
AEX:PRX
105.2B EUR 18.7 14.1 2 756.7 2 756.7
AR
Mercadolibre Inc
NASDAQ:MELI
106.5B USD 5.6 74.1 39.6 51.4
UY
MercadoLibre Inc
BMV:MELIN
2.2T MXN 5.6 74.4 39.7 51.6
US
DoorDash Inc
NASDAQ:DASH
88.6B USD 8.3 720.6 159.3 -2 192
CN
JD.Com Inc
HKEX:9618
472.5B HKD 0.4 12.6 8.3 8.3
P/S Multiple
Revenue Growth P/S to Growth
US
Chewy Inc
NYSE:CHWY
Average P/S: 5.2
1.3
7%
0.2
US
Amazon.com Inc
NASDAQ:AMZN
3.8
11%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
12%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.2
8%
0.3
CN
Pinduoduo Inc
NASDAQ:PDD
3.4
34%
0.1
CN
Meituan
HKEX:3690
3
18%
0.2
NL
Prosus NV
AEX:PRX
18.7
15%
1.2
AR
Mercadolibre Inc
NASDAQ:MELI
5.6
29%
0.2
UY
MercadoLibre Inc
BMV:MELIN
5.6
29%
0.2
US
D
DoorDash Inc
NASDAQ:DASH
8.3
16%
0.5
CN
JD.Com Inc
HKEX:9618
0.4
6%
0.1
P/E Multiple
Earnings Growth PEG
US
Chewy Inc
NYSE:CHWY
Average P/E: 104.2
38
103%
0.4
US
Amazon.com Inc
NASDAQ:AMZN
40.9
20%
2
ZA
N
Naspers Ltd
JSE:NPN
Not Available
24%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
25
34%
0.7
CN
Pinduoduo Inc
NASDAQ:PDD
11.6
38%
0.3
CN
Meituan
HKEX:3690
30.3
68%
0.4
NL
Prosus NV
AEX:PRX
14.1
19%
0.7
AR
Mercadolibre Inc
NASDAQ:MELI
74.1
48%
1.5
UY
MercadoLibre Inc
BMV:MELIN
74.4
47%
1.6
US
D
DoorDash Inc
NASDAQ:DASH
720.6
168%
4.3
CN
JD.Com Inc
HKEX:9618
12.6
1%
12.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Chewy Inc
NYSE:CHWY
Average EV/EBITDA: 314.4
69
116%
0.6
US
Amazon.com Inc
NASDAQ:AMZN
19.7
25%
0.8
ZA
N
Naspers Ltd
JSE:NPN
Not Available
162%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
16.6
13%
1.3
CN
Pinduoduo Inc
NASDAQ:PDD
9
44%
0.2
CN
Meituan
HKEX:3690
26.3
63%
0.4
NL
Prosus NV
AEX:PRX
2 756.7
N/A N/A
AR
Mercadolibre Inc
NASDAQ:MELI
39.6
33%
1.2
UY
MercadoLibre Inc
BMV:MELIN
39.7
33%
1.2
US
D
DoorDash Inc
NASDAQ:DASH
159.3
100%
1.6
CN
JD.Com Inc
HKEX:9618
8.3
20%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Chewy Inc
NYSE:CHWY
Average EV/EBIT: 344.4
144.8
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
34.8
22%
1.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
16.6
16%
1
CN
Pinduoduo Inc
NASDAQ:PDD
9
46%
0.2
CN
Meituan
HKEX:3690
26.3
92%
0.3
NL
Prosus NV
AEX:PRX
2 756.7
N/A N/A
AR
Mercadolibre Inc
NASDAQ:MELI
51.4
36%
1.4
UY
MercadoLibre Inc
BMV:MELIN
51.6
36%
1.4
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -2 192 N/A N/A
CN
JD.Com Inc
HKEX:9618
8.3
23%
0.4