First Time Loading...

Chewy Inc
NYSE:CHWY

Watchlist Manager
Chewy Inc Logo
Chewy Inc
NYSE:CHWY
Watchlist
Price: 15.84 USD 2.99% Market Closed
Updated: Apr 28, 2024
Section:
 

Relative Value

The Relative Value of one CHWY stock under the Base Case scenario is 27.97 USD. Compared to the current market price of 15.84 USD, Chewy Inc is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHWY Relative Value
Base Case
27.97 USD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
96
vs Industry
40
Median 3Y
1.7
Median 5Y
2.2
Industry
0.6
Forward
0.6
More Details
172.8
P/E
P/E
Price to Earnings
172.8
vs History
33
vs Industry
1
Median 3Y
175.5
Median 5Y
-53.7
Industry
16.4
Forward
90.7
More Details
14.1
P/OCF
P/OCF
Price to OCF
14.1
vs History
93
vs Industry
19
Median 3Y
82.9
Median 5Y
97.8
Industry
7.9
More Details
20.1
P/FCFE
P/FCFE
Price to FCFE
20.1
vs History
53
vs Industry
21
Median 3Y
23.2
Median 5Y
22.8
Industry
15.6
More Details
13.4
P/B
P/B
Price to Book Value
13.4
vs History
58
vs Industry
3
Median 3Y
95.7
Median 5Y
21.3
Industry
1.6
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
96
vs Industry
51
Median 3Y
1.6
Median 5Y
2.2
Industry
0.7
Forward
0.5
More Details
1.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.8
vs History
96
vs Industry
50
Median 3Y
5.7
Median 5Y
9.6
Industry
2.2
More Details
66.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
66.3
vs History
43
vs Industry
3
Median 3Y
93
Median 5Y
28
Industry
8.3
Forward
12.4
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
0
Median 3Y
-125.6
Median 5Y
-66.8
Industry
12.7
Forward
105.1
More Details
11.7
EV/OCF
EV/OCF
Enterprise Value to OCF
11.7
vs History
93
vs Industry
26
Median 3Y
80.7
Median 5Y
94.5
Industry
9
More Details
16.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16.6
vs History
60
vs Industry
25
Median 3Y
28.5
Median 5Y
25.7
Industry
12.5
More Details
6
EV/IC
EV/IC
Enterprise Value to IC
6
vs History
96
vs Industry
5
Median 3Y
19.6
Median 5Y
55.9
Industry
1.1
More Details

Multiples Across Competitors

CHWY Competitors Multiples
Chewy Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Chewy Inc
NYSE:CHWY
6.8B USD 0.6 172.8 66.3 -241.5
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.2 61.3 21.7 50.3
ZA
Naspers Ltd
JSE:NPN
742.1B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
188.9B USD 1.5 13.7 7.2 7.2
CN
Pinduoduo Inc
NASDAQ:PDD
171.8B USD 5 20.7 17.6 17.6
CN
Meituan
HKEX:3690
721.8B HKD 2.4 48.2 55 55
NL
Prosus NV
AEX:PRX
80.6B EUR 16.5 7.9 -221.3 -221.3
AR
Mercadolibre Inc
NASDAQ:MELI
71B USD 4.9 71.9 28.6 36.8
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.9 72.3 28.8 37
US
DoorDash Inc
NYSE:DASH
53.3B USD 6.2 -95.5 -723.4 -85.3
P/E Multiple
Earnings Growth
US
Chewy Inc
NYSE:CHWY
Average P/E: 58.6
172.8
597%
US
Amazon.com Inc
NASDAQ:AMZN
61.3
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.7
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20.7
130%
CN
Meituan
HKEX:3690
48.2
288%
NL
Prosus NV
AEX:PRX
7.9
-13%
AR
Mercadolibre Inc
NASDAQ:MELI
71.9
221%
UY
MercadoLibre Inc
BMV:MELIN
72.3
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -95.5 N/A
EV/EBITDA Multiple
EBITDA Growth
US
Chewy Inc
NYSE:CHWY
Average EV/EBITDA: 32.2
66.3
608%
US
Amazon.com Inc
NASDAQ:AMZN
21.7
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
44%
CN
Pinduoduo Inc
NASDAQ:PDD
17.6
203%
CN
Meituan
HKEX:3690
55
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -221.3 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
28.6
127%
UY
MercadoLibre Inc
BMV:MELIN
28.8
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -723.4 N/A
EV/EBIT Multiple
EBIT Growth
US
Chewy Inc
NYSE:CHWY
Average EV/EBIT: 34
Negative Multiple: -241.5 		N/A
US
Amazon.com Inc
NASDAQ:AMZN
50.3
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
68%
CN
Pinduoduo Inc
NASDAQ:PDD
17.6
205%
CN
Meituan
HKEX:3690
55
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -221.3 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
36.8
158%
UY
MercadoLibre Inc
BMV:MELIN
37
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -85.3 N/A

See Also

Summary
CHWY intrinsic value, competitors valuation, and company profile.
DCF Valuation
CHWY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CHWY stock valuation using valuation multiples.
Wall Street Estimates
CHWY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CHWY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.