
Chewy Inc
NYSE:CHWY

Intrinsic Value
The intrinsic value of one
CHWY
stock under the Base Case scenario is
29.72
USD.
Compared to the current market price of 31.52 USD,
Chewy Inc
is
Overvalued by 6%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Chewy Inc
Fundamental Analysis

Heightened competition from online giants and traditional brick-and-mortar pet retailers could lead to increased promotional activities, compressing Chewy’s margins and eroding market share, especially as consumers become more price-sensitive.
Chewy’s high-touch customer experience, combined with its Autoship subscription service, fosters a loyal user base that reduces churn and delivers steady, predictable revenue growth.

Revenue & Expenses Breakdown
Chewy Inc
Balance Sheet Decomposition
Chewy Inc
Current Assets | 1.7B |
Cash & Short-Term Investments | 596.7m |
Receivables | 169m |
Other Current Assets | 896.7m |
Non-Current Assets | 1.4B |
PP&E | 1B |
Intangibles | 39.8m |
Other Non-Current Assets | 299.8m |
Free Cash Flow Analysis
Chewy Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Chewy Inc
Revenue
|
11.9B
USD
|
Cost of Revenue
|
-8.4B
USD
|
Gross Profit
|
3.5B
USD
|
Operating Expenses
|
-3.4B
USD
|
Operating Income
|
112.6m
USD
|
Other Expenses
|
280.2m
USD
|
Net Income
|
392.7m
USD
|
CHWY Profitability Score
Profitability Due Diligence
Chewy Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Chewy Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
CHWY Solvency Score
Solvency Due Diligence
Chewy Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Score
Chewy Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CHWY Price Targets Summary
Chewy Inc
According to Wall Street analysts, the average 1-year price target for
CHWY
is 39.88 USD
with a low forecast of 27.27 USD and a high forecast of 49.35 USD.
Dividends
Current shareholder yield for CHWY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CHWY
stock under the Base Case scenario is
29.72
USD.
Compared to the current market price of 31.52 USD,
Chewy Inc
is
Overvalued by 6%.