Cushman & Wakefield PLC
NYSE:CWK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (13.6), the stock would be worth $17.26 (20% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 11.3 | $14.35 |
0%
|
| 3-Year Average | 13.6 | $17.26 |
+20%
|
| 5-Year Average | 13.6 | $17.26 |
+20%
|
| Industry Average | 0.1 | $0.1 |
-99%
|
| Country Average | 0 | $0.04 |
-100%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$5B
|
/ |
Jan 2026
$458.6m
|
= |
|
|
$5B
|
/ |
Dec 2026
$608.9m
|
= |
|
|
$5B
|
/ |
Dec 2027
$682.2m
|
= |
|
|
$5B
|
/ |
Dec 2028
$766.7m
|
= |
|
|
$5B
|
/ |
Dec 2029
$694.9m
|
= |
|
|
$5B
|
/ |
Dec 2030
$740.4m
|
= |
|
|
$5B
|
/ |
Dec 2031
$634.1m
|
= |
|
|
$5B
|
/ |
Dec 2032
$660.7m
|
= |
|
|
$5B
|
/ |
Dec 2033
$688.6m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Cushman & Wakefield PLC
NYSE:CWK
|
3.3B USD | 11.3 | 37.7 | |
| US |
|
CBRE Group Inc
NYSE:CBRE
|
43.9B USD | 38.1 | 37.9 | |
| CN |
K
|
Ke Holdings Inc
HKEX:2423
|
139.2B HKD | 33.5 | 40.8 | |
| US |
|
Jones Lang LaSalle Inc
NYSE:JLL
|
15.9B USD | 14.3 | 20 | |
| US |
|
Zillow Group Inc
NASDAQ:ZG
|
11B USD | -313.8 | 477 | |
| CA |
|
FirstService Corp
TSX:FSV
|
9.4B CAD | 22.2 | 47.2 | |
| US |
C
|
Compass Inc
NYSE:COMP
|
5.9B USD | -193.9 | -99.6 | |
| CA |
|
Colliers International Group Inc
TSX:CIGI
|
7.8B CAD | 17.6 | 53.5 | |
| US |
|
Opendoor Technologies Inc
NASDAQ:OPEN
|
5.3B USD | -19.8 | -4.1 | |
| US |
|
Newmark Group Inc
NASDAQ:NMRK
|
2.9B USD | 17.6 | 23.1 | |
| US |
|
Anywhere Real Estate Inc
NYSE:HOUS
|
2B USD | 51.1 | -15.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0.1 |
| Max | 1 015 |
Other Multiples
Cushman & Wakefield PLC
Glance View
In the dynamic world of commercial real estate, Cushman & Wakefield PLC stands as a prominent figure, known for its extensive suite of services that cater to a diverse clientele. Founded in 1917, the company has evolved into one of the largest commercial real estate firms globally, offering services that span beyond traditional brokerage. Cushman & Wakefield provides expertise in sectors such as property management, facility services, project and development services, and investment management. Their business model revolves around leveraging their substantial global footprint and local market insights to offer tailored solutions, which helps companies optimize the value of their real estate assets. Their revenue streams are as multifaceted as their operations. Primarily, Cushman & Wakefield generates income through commissions and fees related to leasing, sales, and valuation activities. Additionally, they earn recurring revenues from property management and facilities services, providing stability amidst market fluctuations. By continually focusing on innovation, whether through data analytics or sustainability initiatives, the company ensures it remains at the forefront of real estate trends. This continuous adaptation, combined with a deep understanding of client needs and market dynamics, enables Cushman & Wakefield to maintain its leading position in an ever-evolving industry.
