First Time Loading...
E

Embraer SA
NYSE:ERJ

Watchlist Manager
Embraer SA
NYSE:ERJ
Watchlist
Price: 25.99 USD 3.96% Market Closed
Updated: Apr 28, 2024

Relative Value

The Relative Value of one ERJ stock under the Base Case scenario is 14.35 USD. Compared to the current market price of 25.99 USD, Embraer SA is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ERJ Relative Value
Base Case
14.35 USD
Overvaluation 45%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
78
Median 3Y
0.5
Median 5Y
0.5
Industry
3.3
Forward
3.8
vs History
6
vs Industry
37
Median 3Y
-10.8
Median 5Y
-10.8
Industry
32.1
Forward
61.6
vs History
20
vs Industry
50
Median 3Y
4.5
Median 5Y
3.5
Industry
21.1
vs History
vs Industry
2
Median 3Y
-6.4
Median 5Y
-6.2
Industry
28.4
vs History
1
vs Industry
63
Median 3Y
1
Median 5Y
0.9
Industry
3
vs History
11
vs Industry
78
Median 3Y
0.8
Median 5Y
0.7
Industry
3.2
Forward
4.4
vs History
28
vs Industry
67
Median 3Y
4.5
Median 5Y
4.9
Industry
11.8
vs History
30
vs Industry
54
Median 3Y
9
Median 5Y
8.4
Industry
20.2
Forward
38.8
vs History
7
vs Industry
42
Median 3Y
15.7
Median 5Y
6.5
Industry
26.8
Forward
58.6
vs History
23
vs Industry
49
Median 3Y
6.4
Median 5Y
4.1
Industry
21.2
vs History
11
vs Industry
16
Median 3Y
5.9
Median 5Y
5.2
Industry
26.1
vs History
1
vs Industry
80
Median 3Y
0.5
Median 5Y
0.4
Industry
2.1

Multiples Across Competitors

ERJ Competitors Multiples
Embraer SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Embraer SA
NYSE:ERJ
24.4B USD 0.9 31.1 11.2 21.7
US
Raytheon Technologies Corp
NYSE:RTX
134.8B USD 1.9 38.8 21.6 46.3
NL
Airbus SE
PAR:AIR
123.7B EUR 1.9 32.6 17.8 27
US
Lockheed Martin Corp
NYSE:LMT
110.2B USD 1.6 16.3 12.7 14.9
US
Boeing Co
NYSE:BA
102.6B USD 1.3 -47.7 142.5 -167
FR
Safran SA
PAR:SAF
87.1B EUR 3.7 25.3 18.7 26.3
US
General Dynamics Corp
NYSE:GD
78B USD 1.8 23.1 16.5 19.7
US
Northrop Grumman Corp
NYSE:NOC
72.1B USD 1.8 35.1 21.4 32.6
US
TransDigm Group Inc
NYSE:TDG
69.9B USD 10 51.7 25.6 27.8
UK
BAE Systems PLC
LSE:BA
40.7B GBP 1.8 21.9 13.4 17.8
UK
Rolls-Royce Holdings PLC
LSE:RR
35.4B GBP 2.1 14.7 13.1 20.7

See Also

Discover More