Embraer SA
NYSE:ERJ

Watchlist Manager
Embraer SA Logo
Embraer SA
NYSE:ERJ
Watchlist
Price: 65.43 USD 1.65% Market Closed
Market Cap: $12B

Relative Value

The Relative Value of one ERJ stock under the Base Case scenario is hidden USD. Compared to the current market price of 65.43 USD, Embraer SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ERJ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ERJ Competitors Multiples
Embraer SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Embraer SA
NYSE:ERJ
63.8B USD 1.6 29.8 11.8 15.8
US
RTX Corp
LSE:0R2N
270.1B USD 3 40.1 21.7 31.9
US
Raytheon Technologies Corp
NYSE:RTX
267.3B USD 3 39.7 21.5 31.7
US
Boeing Co
NYSE:BA
185.4B USD 2.1 98.1 -58.3 -37.3
NL
Airbus SE
PAR:AIR
153.1B EUR 2.1 30.3 17.9 27.2
FR
Safran SA
PAR:SAF
125.2B EUR 4.3 29 21 27.4
US
Lockheed Martin Corp
NYSE:LMT
144.7B USD 2 34.4 20.6 26.2
UK
Rolls-Royce Holdings PLC
LSE:RR
100.8B GBP 5.2 17.6 24 30.6
US
Northrop Grumman Corp
NYSE:NOC
98.4B USD 2.4 23.6 19 25.6
DE
Rheinmetall AG
XETRA:RHM
82B EUR 7.5 98.3 42.4 56.2
US
General Dynamics Corp
NYSE:GD
94.1B USD 1.8 22.3 16.2 18.9
P/E Multiple
Earnings Growth PEG
BR
Embraer SA
NYSE:ERJ
Average P/E: 42.1
29.8
-23%
N/A
US
RTX Corp
LSE:0R2N
40.1
18%
2.2
US
Raytheon Technologies Corp
NYSE:RTX
39.7
18%
2.2
US
Boeing Co
NYSE:BA
98.1
55%
1.8
NL
Airbus SE
PAR:AIR
30.3
21%
1.4
FR
Safran SA
PAR:SAF
29
N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
34.4
11%
3.1
UK
Rolls-Royce Holdings PLC
LSE:RR
17.6
8%
2.2
US
Northrop Grumman Corp
NYSE:NOC
23.6
5%
4.7
DE
Rheinmetall AG
XETRA:RHM
98.3
59%
1.7
US
General Dynamics Corp
NYSE:GD
22.3
12%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Embraer SA
NYSE:ERJ
Average EV/EBITDA: 21.6
11.8
-35%
N/A
US
RTX Corp
LSE:0R2N
21.7
10%
2.2
US
Raytheon Technologies Corp
NYSE:RTX
21.5
10%
2.2
US
Boeing Co
NYSE:BA
Negative Multiple: -58.3 N/A N/A
NL
Airbus SE
PAR:AIR
17.9
19%
0.9
FR
Safran SA
PAR:SAF
21
16%
1.3
US
Lockheed Martin Corp
NYSE:LMT
20.6
10%
2.1
UK
Rolls-Royce Holdings PLC
LSE:RR
24
17%
1.4
US
Northrop Grumman Corp
NYSE:NOC
19
7%
2.7
DE
Rheinmetall AG
XETRA:RHM
42.4
41%
1
US
General Dynamics Corp
NYSE:GD
16.2
10%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Embraer SA
NYSE:ERJ
Average EV/EBIT: 29.2
15.8
-33%
N/A
US
RTX Corp
LSE:0R2N
31.9
16%
2
US
Raytheon Technologies Corp
NYSE:RTX
31.7
16%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -37.3 N/A N/A
NL
Airbus SE
PAR:AIR
27.2
26%
1
FR
Safran SA
PAR:SAF
27.4
20%
1.4
US
Lockheed Martin Corp
NYSE:LMT
26.2
12%
2.2
UK
Rolls-Royce Holdings PLC
LSE:RR
30.6
21%
1.5
US
Northrop Grumman Corp
NYSE:NOC
25.6
9%
2.8
DE
Rheinmetall AG
XETRA:RHM
56.2
45%
1.2
US
General Dynamics Corp
NYSE:GD
18.9
11%
1.7