Embraer SA
NYSE:ERJ

Watchlist Manager
Embraer SA Logo
Embraer SA
NYSE:ERJ
Watchlist
Price: 65.43 USD 1.65%
Market Cap: 12B USD

Income Statement

Earnings Waterfall
Embraer SA

Revenue
39.8B BRL
Cost of Revenue
-32.4B BRL
Gross Profit
7.4B BRL
Operating Expenses
-3B BRL
Operating Income
4.4B BRL
Other Expenses
-2.2B BRL
Net Income
2.1B BRL

Income Statement
Embraer SA

Rotate your device to view
Income Statement
Currency: BRL
Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
132
56
115
142
206
173
0
0
233
89
127
162
159
148
150
161
169
185
192
206
222
236
260
260
277
282
286
303
314
333
363
471
562
653
712
674
638
604
612
638
688
566
461
308
142
0
0
228
795
598
0
732
1 116
987
1 303
1 274
1 299
1 265
1 205
1 141
1 056
994
994
1 060
1 065
1 060
1 045
1 056
1 036
1 065
1 055
Revenue
5 414
N/A
6 891
+27%
6 694
-3%
6 332
-5%
6 338
+0%
7 748
+22%
8 115
+5%
8 209
+1%
7 529
-8%
6 571
-13%
6 691
+2%
8 075
+21%
9 513
+18%
10 231
+8%
10 452
+2%
9 353
-11%
9 053
-3%
9 133
+1%
8 913
-2%
9 226
+4%
8 670
-6%
8 342
-4%
8 202
-2%
8 146
-1%
8 995
+10%
9 983
+11%
10 562
+6%
11 079
+5%
10 928
-1%
11 747
+7%
12 100
+3%
12 420
+3%
12 178
-2%
10 813
-11%
9 945
-8%
9 352
-6%
8 837
-6%
9 381
+6%
9 354
0%
9 087
-3%
9 533
+5%
9 858
+3%
10 124
+3%
11 335
+12%
11 915
+5%
12 202
+2%
12 295
+1%
12 154
-1%
12 253
+1%
13 636
+11%
14 408
+6%
15 097
+5%
14 980
-1%
14 936
0%
15 075
+1%
15 808
+5%
17 558
+11%
20 302
+16%
22 282
+10%
22 392
+0%
22 728
+2%
21 436
-6%
19 655
-8%
20 618
+5%
19 821
-4%
18 776
-5%
16 894
-10%
12 383
-27%
10 838
-12%
7 888
-27%
8 014
+2%
12 194
+52%
14 315
+17%
21 802
+52%
21 556
-1%
19 018
-12%
18 415
-3%
19 642
+7%
21 219
+8%
24 277
+14%
25 197
+4%
22 670
-10%
21 294
-6%
23 491
+10%
23 353
-1%
23 449
+0%
27 175
+16%
25 415
-6%
26 838
+6%
26 111
-3%
26 833
+3%
28 320
+6%
31 409
+11%
35 424
+13%
37 381
+6%
39 805
+6%
Gross Profit
Cost of Revenue
(3 078)
(4 026)
(3 925)
(3 780)
(3 680)
(4 294)
(4 495)
(4 718)
(4 556)
(4 220)
(4 430)
(5 273)
(6 288)
(6 823)
(6 994)
(6 482)
(6 610)
(6 967)
(6 959)
(7 259)
(6 731)
(6 293)
(6 493)
(6 602)
(7 442)
(8 376)
(8 417)
(8 691)
(8 395)
(9 340)
(9 658)
(9 869)
(9 789)
(8 734)
(7 935)
(7 525)
(7 055)
(7 583)
(7 500)
(7 239)
(7 579)
(7 639)
(7 867)
(8 768)
(9 109)
(9 249)
(9 342)
(9 250)
(9 501)
(10 540)
(11 158)
(11 736)
(11 633)
(11 977)
(12 031)
(12 739)
(14 238)
(16 545)
(18 237)
(18 238)
(18 455)
(17 166)
(15 850)
(16 745)
(16 122)
(15 262)
(13 775)
(10 508)
(9 297)
(7 176)
(7 166)
(10 383)
(12 304)
(18 645)
(18 182)
(16 333)
(16 055)
(17 254)
(19 245)
(21 319)
(21 614)
(19 172)
(17 592)
(19 092)
(18 950)
(18 768)
(21 909)
(20 830)
(22 042)
(21 646)
(22 124)
(23 451)
(25 934)
(29 071)
(30 762)
(32 447)
Gross Profit
2 336
N/A
2 865
+23%
2 770
-3%
2 552
-8%
2 658
+4%
3 454
+30%
3 620
+5%
3 491
-4%
2 973
-15%
2 351
-21%
2 261
-4%
2 802
+24%
3 225
+15%
3 408
+6%
3 458
+1%
2 871
-17%
2 443
-15%
2 166
-11%
1 954
-10%
1 967
+1%
1 939
-1%
2 049
+6%
1 709
-17%
1 544
-10%
1 553
+1%
1 607
+3%
2 145
+33%
2 388
+11%
2 533
+6%
2 407
-5%
2 443
+1%
2 551
+4%
2 389
-6%
2 079
-13%
2 010
-3%
1 827
-9%
1 783
-2%
1 798
+1%
1 854
+3%
1 849
0%
1 954
+6%
2 219
+14%
2 257
+2%
2 567
+14%
2 806
+9%
2 953
+5%
2 952
0%
2 905
-2%
2 752
-5%
3 096
+12%
3 250
+5%
3 361
+3%
3 347
0%
2 959
-12%
3 045
+3%
3 069
+1%
3 320
+8%
3 756
+13%
4 045
+8%
4 154
+3%
4 273
+3%
4 270
0%
3 806
-11%
3 873
+2%
3 699
-4%
3 514
-5%
3 119
-11%
1 875
-40%
1 541
-18%
712
-54%
849
+19%
1 810
+113%
2 010
+11%
3 157
+57%
3 374
+7%
2 684
-20%
2 360
-12%
2 388
+1%
1 974
-17%
2 958
+50%
3 583
+21%
3 498
-2%
3 702
+6%
4 399
+19%
4 403
+0%
4 681
+6%
5 266
+12%
4 585
-13%
4 796
+5%
4 465
-7%
4 709
+5%
4 869
+3%
5 476
+12%
6 353
+16%
6 619
+4%
7 357
+11%
Operating Income
Operating Expenses
(541)
(922)
(1 084)
(1 129)
(1 229)
(1 525)
(1 505)
(1 609)
(1 562)
(1 349)
(1 573)
(1 911)
(2 120)
(2 338)
(2 379)
(1 899)
(1 705)
(1 749)
(1 430)
(1 365)
(1 412)
(1 559)
(1 127)
(1 046)
(773)
(1 238)
(889)
(963)
(1 221)
(1 404)
(1 312)
(1 323)
(1 304)
(1 294)
(1 343)
(1 264)
(1 247)
(1 112)
(1 138)
(1 183)
(1 192)
(1 695)
(1 741)
(1 829)
(2 075)
(1 726)
(1 810)
(1 867)
(1 744)
(1 490)
(1 508)
(1 487)
(1 492)
(1 655)
(1 727)
(1 852)
(1 953)
(2 652)
(2 845)
(3 702)
(4 225)
(3 551)
(3 285)
(2 332)
(1 887)
(2 419)
(2 287)
(2 193)
(2 096)
(1 780)
(1 876)
(2 173)
(2 341)
(3 433)
(3 654)
(5 087)
(5 073)
(3 852)
(4 042)
(2 561)
(2 388)
(2 376)
(2 385)
(5 001)
(3 604)
(3 475)
(4 328)
(2 050)
(3 561)
(3 186)
(3 179)
(3 233)
(2 575)
(2 816)
(2 824)
(2 989)
Selling, General & Administrative
(628)
(832)
(861)
(828)
(925)
(1 087)
(1 115)
(1 123)
(1 036)
(993)
(1 048)
(1 253)
(1 402)
(1 555)
(1 472)
(1 315)
(1 153)
(1 234)
(1 208)
(1 175)
(1 248)
(1 445)
(1 020)
(1 062)
(1 061)
(1 224)
(1 151)
(1 144)
(1 126)
(1 121)
(1 139)
(1 117)
(1 082)
(952)
(957)
(961)
(978)
(1 003)
(1 037)
(1 057)
(1 091)
(1 143)
(1 204)
(1 307)
(1 371)
(1 495)
(1 494)
(1 475)
(1 504)
(1 432)
(1 443)
(1 457)
(1 427)
(1 479)
(1 519)
(1 595)
(1 682)
(1 816)
(1 990)
(2 055)
(2 015)
(1 863)
(1 681)
(1 557)
(1 530)
(1 582)
(1 425)
(1 267)
(1 209)
(1 054)
(1 114)
(1 347)
(1 497)
(1 998)
(2 044)
(2 112)
(2 189)
(2 141)
(2 058)
(2 028)
(2 013)
(2 108)
(2 149)
(2 828)
(2 827)
(2 535)
(3 178)
(2 611)
(2 744)
(2 640)
(2 657)
(2 680)
(2 734)
(2 896)
(2 926)
(3 139)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(26)
(52)
(79)
(126)
(132)
(137)
(144)
(144)
(140)
(138)
(147)
(152)
(167)
(201)
(178)
(158)
(138)
(100)
(101)
(113)
(112)
(119)
(128)
(142)
(146)
(150)
(158)
(162)
(162)
(156)
(163)
(158)
(146)
(129)
(99)
(71)
(70)
(103)
(134)
(196)
(188)
(175)
(168)
(155)
(175)
(190)
(206)
(233)
(276)
(438)
(536)
(567)
(732)
(638)
(568)
(453)
(347)
(310)
(281)
(298)
(321)
(310)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(22)
0
0
0
(36)
0
0
0
(27)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(543)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
87
(90)
(223)
(301)
(305)
(438)
(390)
(486)
(525)
(357)
(525)
(659)
(718)
(783)
(907)
(584)
(552)
(516)
(222)
(190)
(163)
(114)
(107)
17
288
8
263
181
(95)
(247)
(173)
(205)
(223)
(315)
(359)
(251)
(190)
17
30
11
43
(409)
(397)
(385)
(558)
(80)
(149)
(191)
(62)
101
72
70
36
(64)
(96)
(137)
(143)
(694)
(709)
(1 498)
(2 053)
(1 526)
(1 442)
(619)
(195)
(679)
(716)
(797)
(788)
(655)
(692)
(723)
(711)
(1 239)
(1 423)
(2 800)
(2 715)
(1 013)
(1 809)
(343)
(169)
(35)
40
(1 734)
(241)
(373)
(418)
1 199
(249)
(93)
(175)
(243)
440
378
424
461
Operating Income
1 795
N/A
1 943
+8%
1 686
-13%
1 423
-16%
1 428
+0%
1 929
+35%
2 116
+10%
1 882
-11%
1 412
-25%
1 001
-29%
688
-31%
890
+29%
1 105
+24%
1 070
-3%
1 079
+1%
972
-10%
739
-24%
417
-44%
524
+26%
602
+15%
528
-12%
491
-7%
582
+19%
498
-14%
781
+57%
370
-53%
1 256
+240%
1 425
+13%
1 312
-8%
1 003
-24%
1 131
+13%
1 229
+9%
1 085
-12%
785
-28%
667
-15%
563
-16%
536
-5%
686
+28%
715
+4%
666
-7%
762
+14%
524
-31%
517
-1%
738
+43%
731
-1%
1 226
+68%
1 142
-7%
1 038
-9%
1 008
-3%
1 606
+59%
1 742
+8%
1 873
+8%
1 855
-1%
1 304
-30%
1 318
+1%
1 217
-8%
1 367
+12%
1 104
-19%
1 200
+9%
452
-62%
49
-89%
719
+1 376%
520
-28%
1 540
+196%
1 812
+18%
1 094
-40%
832
-24%
(318)
N/A
(554)
-74%
(1 068)
-93%
(1 027)
+4%
(363)
+65%
(331)
+9%
(276)
+17%
(280)
-1%
(2 403)
-758%
(2 713)
-13%
(1 464)
+46%
(2 068)
-41%
397
N/A
1 196
+201%
1 122
-6%
1 317
+17%
(601)
N/A
799
N/A
1 206
+51%
938
-22%
2 535
+170%
1 235
-51%
1 279
+4%
1 530
+20%
1 635
+7%
2 900
+77%
3 536
+22%
3 795
+7%
4 369
+15%
Pre-Tax Income
Interest Income Expense
(626)
(494)
(358)
(402)
(551)
(637)
(699)
(712)
(285)
(312)
(172)
(12)
(7)
(57)
0
(52)
(214)
37
(111)
(278)
(79)
29
(127)
26
22
135
(9)
6
(73)
(120)
(295)
(389)
(310)
(164)
(80)
(59)
116
(175)
283
386
(232)
(175)
(490)
(960)
(528)
(54)
(445)
(486)
(496)
(336)
(677)
(272)
(253)
30
(12)
18
(70)
(24)
(34)
(26)
71
18
3
(88)
(103)
(201)
(118)
(113)
(29)
95
136
153
(48)
(482)
(520)
(566)
(849)
(1 500)
(1 194)
(1 418)
(1 303)
(870)
(690)
(631)
(1 188)
(1 605)
(1 611)
(1 641)
(817)
(630)
(88)
180
297
(87)
(126)
(625)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(2)
(4)
(5)
0
0
(1)
0
0
0
(48)
(33)
(199)
0
193
(230)
415
506
52
(72)
(299)
(498)
(1 171)
(959)
(963)
(837)
(22)
194
197
424
365
259
328
106
Total Other Income
(33)
(37)
(33)
(29)
(8)
(5)
1
2
(44)
(46)
(51)
(51)
(3)
(1)
(1)
(5)
(3)
14
21
26
23
(15)
(22)
(24)
(24)
(3)
(0)
1
2
0
0
0
0
0
91
80
(77)
204
(249)
(322)
305
34
323
767
321
60
453
423
427
83
443
97
79
(133)
(163)
(42)
(51)
22
52
(77)
(150)
(181)
(112)
(114)
(11)
100
4
(38)
(55)
(91)
(75)
(126)
(75)
50
(52)
(138)
(392)
(119)
(464)
(298)
(95)
(58)
(162)
142
(140)
295
37
(327)
(133)
(283)
(379)
(387)
(646)
(599)
(1 195)
(1 350)
Pre-Tax Income
1 136
N/A
1 411
+24%
1 295
-8%
992
-23%
870
-12%
1 287
+48%
1 417
+10%
1 173
-17%
1 082
-8%
643
-41%
465
-28%
828
+78%
1 096
+32%
1 012
-8%
1 078
+6%
916
-15%
522
-43%
468
-10%
434
-7%
351
-19%
472
+35%
505
+7%
434
-14%
499
+15%
779
+56%
502
-36%
1 247
+148%
1 432
+15%
1 241
-13%
883
-29%
836
-5%
840
+1%
775
-8%
621
-20%
678
+9%
584
-14%
575
-2%
715
+24%
750
+5%
730
-3%
835
+14%
382
-54%
350
-9%
545
+56%
523
-4%
1 223
+134%
1 150
-6%
975
-15%
939
-4%
1 352
+44%
1 507
+11%
1 698
+13%
1 682
-1%
1 201
-29%
1 142
-5%
1 193
+4%
1 246
+4%
1 102
-12%
1 218
+11%
349
-71%
(30)
N/A
556
N/A
411
-26%
1 337
+226%
1 695
+27%
989
-42%
718
-27%
(469)
N/A
(640)
-36%
(1 064)
-66%
(966)
+9%
(336)
+65%
(502)
-50%
(741)
-48%
(1 051)
-42%
(3 107)
-196%
(3 762)
-21%
(3 312)
+12%
(3 311)
+0%
(812)
+75%
(151)
+81%
121
N/A
166
+37%
(1 589)
N/A
(1 700)
-7%
(1 063)
+37%
(1 599)
-50%
(269)
+83%
263
N/A
559
+112%
1 260
+125%
1 852
+47%
2 917
+57%
3 109
+7%
2 802
-10%
2 500
-11%
Net Income
Tax Provision
(323)
(487)
(474)
(343)
(285)
(430)
(480)
(457)
(467)
(250)
(176)
(260)
(377)
(333)
(362)
(371)
(236)
(180)
(188)
(111)
(138)
(156)
(114)
(148)
(190)
(162)
48
142
(16)
(435)
(498)
(381)
(45)
299
268
(10)
(13)
(115)
(23)
45
(279)
(211)
(165)
(394)
(243)
(524)
(578)
(534)
(509)
(566)
(521)
(377)
(497)
(374)
(767)
(739)
(1 150)
(820)
(355)
(235)
409
36
(38)
(374)
(289)
(86)
(55)
76
(114)
88
45
257
142
(553)
(1 357)
(1 002)
(681)
(284)
493
107
(152)
(389)
(108)
254
383
15
173
(341)
(332)
225
65
141
(237)
(1 185)
(569)
(406)
Income from Continuing Operations
813
925
821
650
586
857
938
716
616
393
289
568
719
679
716
545
286
288
246
240
334
350
320
352
588
340
1 295
1 574
1 226
448
338
459
729
920
946
574
562
600
727
775
557
171
184
152
281
699
572
441
430
786
987
1 321
1 184
827
376
454
96
282
864
113
379
592
372
963
1 406
902
662
(392)
(754)
(976)
(921)
(78)
(360)
(1 294)
(2 408)
(4 109)
(4 443)
(3 596)
(2 818)
(705)
(303)
(268)
58
(1 335)
(1 316)
(1 047)
(1 426)
(610)
(69)
784
1 324
1 994
2 679
1 924
2 233
2 094
Income to Minority Interest
(3)
(5)
(5)
(6)
(6)
(7)
(7)
(7)
(6)
(2)
(1)
(2)
(5)
(9)
(10)
(7)
(9)
(24)
(23)
(31)
(29)
(20)
(19)
(12)
(14)
(9)
(16)
(19)
(15)
(19)
(17)
(19)
(22)
(25)
(30)
(32)
(29)
(27)
(23)
(19)
(21)
(15)
(15)
(12)
(8)
(1)
(1)
(3)
(6)
(9)
(12)
(16)
(23)
(31)
(34)
(33)
(38)
(40)
(40)
(27)
(16)
(6)
(4)
(45)
(45)
(52)
(52)
(26)
(29)
(25)
(23)
(25)
(25)
(23)
(25)
(32)
(33)
(20)
(12)
(3)
10
(7)
(14)
28
84
94
104
104
28
(1)
(30)
(82)
(81)
(5)
(23)
44
Net Income (Common)
810
N/A
1 101
+36%
1 059
-4%
887
-16%
822
-7%
1 179
+43%
1 200
+2%
1 055
-12%
956
-9%
588
-39%
585
-1%
946
+62%
1 254
+33%
1 256
+0%
1 296
+3%
1 081
-17%
773
-28%
709
-8%
561
-21%
550
-2%
624
+13%
622
0%
593
-5%
517
-13%
660
+28%
657
0%
1 279
+95%
1 556
+22%
1 210
-22%
429
-65%
321
-25%
439
+37%
707
+61%
895
+27%
915
+2%
542
-41%
533
-2%
574
+8%
704
+23%
756
+7%
536
-29%
156
-71%
170
+9%
140
-17%
273
+95%
698
+156%
572
-18%
438
-23%
424
-3%
778
+83%
975
+25%
1 305
+34%
1 162
-11%
796
-31%
341
-57%
421
+23%
58
-86%
242
+319%
823
+241%
87
-89%
363
+319%
585
+61%
368
-37%
918
+149%
1 361
+48%
851
-37%
552
-35%
(145)
N/A
(529)
-265%
(669)
-26%
(700)
-5%
(188)
+73%
(451)
-139%
(1 317)
-192%
(2 432)
-85%
(4 142)
-70%
(4 476)
-8%
(3 616)
+19%
(2 829)
+22%
(708)
+75%
(293)
+59%
(275)
+6%
44
N/A
(1 306)
N/A
(1 232)
+6%
(954)
+23%
(1 322)
-39%
(506)
+62%
(41)
+92%
784
N/A
1 295
+65%
1 912
+48%
2 599
+36%
1 919
-26%
2 210
+15%
2 138
-3%
EPS (Diluted)
1.3
N/A
1.77
+36%
1.48
-16%
1.24
-16%
1.15
-7%
1.65
+43%
1.67
+1%
1.47
-12%
1.33
-10%
0.82
-38%
0.81
-1%
1.31
+62%
1.74
+33%
1.75
+1%
1.8
+3%
1.5
-17%
1.07
-29%
0.98
-8%
0.77
-21%
0.75
-3%
0.85
+13%
0.84
-1%
0.8
-5%
0.7
-13%
0.89
+27%
0.89
N/A
1.76
+98%
2.11
+20%
1.67
-21%
0.59
-65%
0.44
-25%
0.61
+39%
0.98
+61%
1.24
+27%
1.27
+2%
0.75
-41%
0.73
-3%
0.79
+8%
0.97
+23%
1.04
+7%
0.74
-29%
0.22
-70%
0.23
+5%
0.19
-17%
0.37
+95%
0.96
+159%
0.78
-19%
0.6
-23%
0.58
-3%
1.06
+83%
1.33
+25%
1.77
+33%
1.58
-11%
1.08
-32%
0.46
-57%
0.58
+26%
0.08
-86%
0.33
+313%
1.13
+242%
0.12
-89%
0.5
+317%
0.8
+60%
0.5
-38%
1.25
+150%
1.85
+48%
1.16
-37%
0.75
-35%
-0.19
N/A
-0.72
-279%
-0.91
-26%
-0.95
-4%
-0.25
+74%
-0.61
-144%
-1.79
-193%
-3.3
-84%
-5.63
-71%
-6.08
-8%
-4.91
+19%
-3.84
+22%
-0.96
+75%
-0.4
+58%
-0.37
+8%
0.06
N/A
-1.78
N/A
-1.68
+6%
-1.3
+23%
-1.8
-38%
-0.69
+62%
-0.06
+91%
1.07
N/A
1.76
+64%
2.6
+48%
3.54
+36%
2.61
-26%
3.01
+15%
2.91
-3%