
General Mills Inc
NYSE:GIS

Relative Value
The Relative Value of one
GIS
stock under the Base Case scenario is
81.09
USD.
Compared to the current market price of 83.27 USD,
General Mills Inc
is
Overvalued by 3%.
Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Valuation Multiples
Multiples Across Competitors
GIS Competitors Multiples
General Mills Inc Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
US |
![]() |
General Mills Inc
NYSE:GIS
|
49B USD | 2.5 | 17.5 | 15.4 | 18.1 | |
JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 23 895.9 | 540 752.8 | 186 542.5 | 318 284.3 | |
CH |
![]() |
Nestle SA
SIX:NESN
|
289B CHF | 3.1 | 31.2 | 16.8 | 20.6 | |
US |
![]() |
Mondelez International Inc
NASDAQ:MDLZ
|
98.6B USD | 3 | 25 | 22.3 | 28.4 | |
US |
![]() |
Hershey Co
NYSE:HSY
|
52.4B USD | 4.9 | 30.8 | 20.5 | 23.8 | |
US |
![]() |
Kraft Heinz Co
NASDAQ:KHC
|
46.4B USD | 1.7 | 19.2 | 11.5 | 13.8 | |
CN |
F
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
287B CNY | 10.9 | 42.7 | 37.9 | 37.9 | |
FR |
![]() |
Danone SA
PAR:BN
|
35.6B EUR | 1.3 | 37.7 | 8.1 | 12.6 | |
CN |
Y
|
Yihai Kerry Arawana Holdings Co Ltd
SZSE:300999
|
220B CNY | 0.9 | 78.3 | 55.6 | 55.6 | |
CN |
M
|
Muyuan Foods Co Ltd
SZSE:002714
|
217B CNY | 2.1 | -754.3 | 103.4 | 103.4 | |
ZA |
![]() |
Tiger Brands Ltd
JSE:TBS
|
29.7B Zac | 0 | 0 | 0 | 0 |
P/S Multiple | Revenue Growth | |||
---|---|---|---|---|
US |
![]() |
General Mills Inc
NYSE:GIS
|
2.5
|
13%
|
JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
23 895.9
|
N/A |
CH |
![]() |
Nestle SA
SIX:NESN
|
3.1
|
16%
|
US |
![]() |
Mondelez International Inc
NASDAQ:MDLZ
|
3
|
19%
|
US |
![]() |
Hershey Co
NYSE:HSY
|
4.9
|
17%
|
US |
![]() |
Kraft Heinz Co
NASDAQ:KHC
|
1.7
|
7%
|
CN |
F
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
10.9
|
38%
|
FR |
![]() |
Danone SA
PAR:BN
|
1.3
|
10%
|
CN |
Y
|
Yihai Kerry Arawana Holdings Co Ltd
SZSE:300999
|
0.9
|
37%
|
CN |
M
|
Muyuan Foods Co Ltd
SZSE:002714
|
2.1
|
106%
|
ZA |
![]() |
Tiger Brands Ltd
JSE:TBS
|
Not Available |
22%
|
P/E Multiple | Earnings Growth | |||
---|---|---|---|---|
US |
![]() |
General Mills Inc
NYSE:GIS
|
17.5
|
4%
|
JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
540 752.8
|
N/A |
CH |
![]() |
Nestle SA
SIX:NESN
|
31.2
|
66%
|
US |
![]() |
Mondelez International Inc
NASDAQ:MDLZ
|
25
|
87%
|
US |
![]() |
Hershey Co
NYSE:HSY
|
30.8
|
36%
|
US |
![]() |
Kraft Heinz Co
NASDAQ:KHC
|
19.2
|
58%
|
CN |
F
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
42.7
|
41%
|
FR |
![]() |
Danone SA
PAR:BN
|
37.7
|
174%
|
CN |
Y
|
Yihai Kerry Arawana Holdings Co Ltd
SZSE:300999
|
78.3
|
70%
|
CN |
M
|
Muyuan Foods Co Ltd
SZSE:002714
|
Negative Multiple: -754.3 |
297%
|
ZA |
![]() |
Tiger Brands Ltd
JSE:TBS
|
Not Available |
9%
|
EV/EBITDA Multiple | EBITDA Growth | |||
---|---|---|---|---|
US |
![]() |
General Mills Inc
NYSE:GIS
|
15.4
|
12%
|
JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
186 542.5
|
N/A |
CH |
![]() |
Nestle SA
SIX:NESN
|
16.8
|
21%
|
US |
![]() |
Mondelez International Inc
NASDAQ:MDLZ
|
22.3
|
58%
|
US |
![]() |
Hershey Co
NYSE:HSY
|
20.5
|
31%
|
US |
![]() |
Kraft Heinz Co
NASDAQ:KHC
|
11.5
|
23%
|
CN |
F
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
37.9
|
38%
|
FR |
![]() |
Danone SA
PAR:BN
|
8.1
|
0%
|
CN |
Y
|
Yihai Kerry Arawana Holdings Co Ltd
SZSE:300999
|
55.6
|
111%
|
CN |
M
|
Muyuan Foods Co Ltd
SZSE:002714
|
103.4
|
322%
|
ZA |
![]() |
Tiger Brands Ltd
JSE:TBS
|
Not Available |
50%
|
EV/EBIT Multiple | EBIT Growth | |||
---|---|---|---|---|
US |
![]() |
General Mills Inc
NYSE:GIS
|
18.1
|
13%
|
JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
318 284.3
|
N/A |
CH |
![]() |
Nestle SA
SIX:NESN
|
20.6
|
22%
|
US |
![]() |
Mondelez International Inc
NASDAQ:MDLZ
|
28.4
|
69%
|
US |
![]() |
Hershey Co
NYSE:HSY
|
23.8
|
31%
|
US |
![]() |
Kraft Heinz Co
NASDAQ:KHC
|
13.8
|
24%
|
CN |
F
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
37.9
|
26%
|
FR |
![]() |
Danone SA
PAR:BN
|
12.6
|
18%
|
CN |
Y
|
Yihai Kerry Arawana Holdings Co Ltd
SZSE:300999
|
55.6
|
67%
|
CN |
M
|
Muyuan Foods Co Ltd
SZSE:002714
|
103.4
|
244%
|
ZA |
![]() |
Tiger Brands Ltd
JSE:TBS
|
Not Available |
18%
|