First Time Loading...

HEICO Corp
NYSE:HEI

Watchlist Manager
HEICO Corp Logo
HEICO Corp
NYSE:HEI
Watchlist
Price: 157.56 USD -1.22%
Updated: Sep 26, 2023

Relative Value

The Relative Value of one HEI stock under the Base Case scenario is 153.91 USD. Compared to the current market price of 157.56 USD, HEICO Corp is Overvalued by 2%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

HEI Relative Value
Base Case
153.91 USD
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

HEI Competitors Multiples
HEICO Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
HEICO Corp
NYSE:HEI
21.9B USD 8.2 54.8 32.2 38.5
US
Boeing Co
NYSE:BA
119B USD 1.6 -26.6 -101.9 -44.9
US
Raytheon Technologies Corp
NYSE:RTX
105B USD 1.5 18.8 13 21.9
US
Lockheed Martin Corp
NYSE:LMT
103B USD 1.6 17.9 12 14
NL
Airbus SE
PAR:AIR
98.2B EUR 1.7 23.1 12 18.3
FR
Safran SA
PAR:SAF
61.7B EUR 3.2 -25.1 14.9 22.5
US
Northrop Grumman Corp
NYSE:NOC
64B USD 1.7 13.8 14.9 20.3
US
General Dynamics Corp
NYSE:GD
59.8B USD 1.5 17.7 13.3 16.1
US
TransDigm Group Inc
NYSE:TDG
46.6B USD 7.5 43.5 21.1 23.1
UK
BAE Systems PLC
LSE:BA
30.9B GBP 1.5 19.4 11.8 16
US
L3harris Technologies Inc
NYSE:LHX
32.6B USD 1.9 30.7 13.2 19

See Also

Other Stocks