L3harris Technologies Inc
NYSE:LHX

Watchlist Manager
L3harris Technologies Inc Logo
L3harris Technologies Inc
NYSE:LHX
Watchlist
Price: 219.1 USD 0.33% Market Closed
Market Cap: 41B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one LHX stock under the Base Case scenario is 347.76 USD. Compared to the current market price of 219.1 USD, L3harris Technologies Inc is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LHX Relative Value
Base Case
347.76 USD
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
76
vs Industry
66
Median 3Y
2
Median 5Y
2.1
Industry
4
Forward
1.9
More Details
25.6
P/E
P/E
Price to Earnings
25.6
vs History
73
vs Industry
44
Median 3Y
33.4
Median 5Y
29.6
Industry
34.2
Forward
20.5
More Details
15.7
P/OCF
P/OCF
Price to OCF
15.7
vs History
66
vs Industry
41
Median 3Y
18.6
Median 5Y
17.6
Industry
22.6
More Details
50.3
P/FCFE
P/FCFE
Price to FCFE
50.3
vs History
4
vs Industry
17
Median 3Y
22
Median 5Y
18.6
Industry
30.7
More Details
2.2
P/B
P/B
Price to Book Value
2.2
vs History
30
vs Industry
64
Median 3Y
2.1
Median 5Y
2.1
Industry
3.7
More Details
2.4
EV/S
EV/S
Enterprise Value to Sales
2.4
vs History
68
vs Industry
57
Median 3Y
2.6
Median 5Y
2.6
Industry
3.9
Forward
2.4
More Details
9.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.4
vs History
39
vs Industry
57
Median 3Y
9.5
Median 5Y
9.1
Industry
13.1
More Details
13.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.4
vs History
95
vs Industry
47
Median 3Y
15.2
Median 5Y
15.2
Industry
20.8
Forward
12.7
More Details
21.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
21.7
vs History
69
vs Industry
42
Median 3Y
22.5
Median 5Y
22.5
Industry
27.7
Forward
17.1
More Details
19.8
EV/OCF
EV/OCF
Enterprise Value to OCF
19.8
vs History
61
vs Industry
37
Median 3Y
22.9
Median 5Y
20.9
Industry
23.3
More Details
22.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
22.9
vs History
61
vs Industry
29
Median 3Y
27.2
Median 5Y
23.9
Industry
32.8
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
47
vs Industry
70
Median 3Y
1.4
Median 5Y
1.3
Industry
2.6
More Details

Multiples Across Competitors

LHX Competitors Multiples
L3harris Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
L3harris Technologies Inc
NYSE:LHX
41.1B USD 1.9 25.6 13.4 21.7
US
RTX Corp
LSE:0R2N
172.3B USD 2.1 37.5 19.5 33.2
US
Raytheon Technologies Corp
NYSE:RTX
172B USD 2.1 37.4 19.4 33.1
US
Boeing Co
NYSE:BA
146.6B USD 2.1 -12.6 -20.2 -16.5
NL
Airbus SE
PAR:AIR
124.8B EUR 1.8 29.5 15.7 24.7
FR
Safran SA
PAR:SAF
104.3B EUR 3.8 -156.3 18.8 25.4
US
Lockheed Martin Corp
NYSE:LMT
110.3B USD 1.5 20 14.2 17.3
UK
Rolls-Royce Holdings PLC
LSE:RR
67.3B GBP 3.6 26.7 20.4 28.2
DE
Rheinmetall AG
XETRA:RHM
73.6B EUR 7.5 102.6 41.1 52.9
US
TransDigm Group Inc
NYSE:TDG
77B USD 9.4 46.9 23.8 25.9
US
General Dynamics Corp
NYSE:GD
73B USD 1.5 18.4 13.3 15.7
P/E Multiple
Earnings Growth PEG
US
L3harris Technologies Inc
NYSE:LHX
Average P/E: 38.3
25.6
20%
1.3
US
RTX Corp
LSE:0R2N
37.5
28%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
37.4
28%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -12.6 N/A N/A
NL
Airbus SE
PAR:AIR
29.5
22%
1.3
FR
Safran SA
PAR:SAF
Negative Multiple: -156.3 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
20
12%
1.7
UK
Rolls-Royce Holdings PLC
LSE:RR
26.7
3%
8.9
DE
Rheinmetall AG
XETRA:RHM
102.6
56%
1.8
US
TransDigm Group Inc
NYSE:TDG
46.9
24%
2
US
General Dynamics Corp
NYSE:GD
18.4
10%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
L3harris Technologies Inc
NYSE:LHX
Average EV/EBITDA: 20
13.4
8%
1.7
US
RTX Corp
LSE:0R2N
19.5
17%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
19.4
17%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.2 N/A N/A
NL
Airbus SE
PAR:AIR
15.7
20%
0.8
FR
Safran SA
PAR:SAF
18.8
13%
1.4
US
Lockheed Martin Corp
NYSE:LMT
14.2
10%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
20.4
12%
1.7
DE
Rheinmetall AG
XETRA:RHM
41.1
36%
1.1
US
TransDigm Group Inc
NYSE:TDG
23.8
13%
1.8
US
General Dynamics Corp
NYSE:GD
13.3
8%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
L3harris Technologies Inc
NYSE:LHX
Average EV/EBIT: 27.8
21.7
14%
1.6
US
RTX Corp
LSE:0R2N
33.2
29%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
33.1
29%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -16.5 N/A N/A
NL
Airbus SE
PAR:AIR
24.7
27%
0.9
FR
Safran SA
PAR:SAF
25.4
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.3
12%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
28.2
17%
1.7
DE
Rheinmetall AG
XETRA:RHM
52.9
42%
1.3
US
TransDigm Group Inc
NYSE:TDG
25.9
12%
2.2
US
General Dynamics Corp
NYSE:GD
15.7
9%
1.7

See Also

Summary
LHX intrinsic value, competitors valuation, and company profile.
DCF Valuation
LHX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LHX stock valuation using valuation multiples.
Wall Street Estimates
LHX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LHX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.