LHX Relative Valuation - L3harris Technologies Inc

Watchlist Manager

Watchlist

Price: 340.895 USD -3.04% Market Closed

Market Cap: $63.8B

Relative Value

The Relative Value of one LHX stock under the Base Case scenario is hidden USD. Compared to the current market price of 340.895 USD, L3harris Technologies Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

LHX Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	L3harris Technologies Inc NYSE:LHX	63.7B USD	2.9	39.7	20.1	30.3
US	RTX Corp LSE:0R2N	272.6B USD	3.1	40.5	21.9	32.2
US	Raytheon Technologies Corp NYSE:RTX	264.3B USD	3	39.3	21.3	31.4
US	Boeing Co NYSE:BA	184.9B USD	2.1	98.1	-58.2	-37.2
NL	Airbus SE PAR:AIR	148.6B EUR	2.1	29.5	17.4	26.4
FR	Safran SA PAR:SAF	126B EUR	4.3	29.3	21.2	27.6
UK	Rolls-Royce Holdings PLC LSE:RR	103.7B GBP	5.3	18	24.4	31.2
US	Lockheed Martin Corp NYSE:LMT	138.3B USD	1.8	27.6	16.4	19.9
US	Northrop Grumman Corp NYSE:NOC	97.4B USD	2.3	23.4	18.9	25.4
US	General Dynamics Corp NYSE:GD	96B USD	1.8	22.8	16	18.8
DE	Rheinmetall AG XETRA:RHM	78.2B EUR	7.1	93.3	39.9	52.9

			Revenue Growth	P/S to Growth
US	L3harris Technologies Inc NYSE:LHX	Average P/S: 3.3 2.9	6%	0.5
US	RTX Corp LSE:0R2N	3.1	5%	0.6
US	Raytheon Technologies Corp NYSE:RTX	3	5%	0.6
US	Boeing Co NYSE:BA	2.1	11%	0.2
NL	Airbus SE PAR:AIR	2.1	11%	0.2
FR	Safran SA PAR:SAF	4.3	12%	0.4
UK	Rolls-Royce Holdings PLC LSE:RR	5.3	8%	0.7
US	Lockheed Martin Corp NYSE:LMT	1.8	3%	0.6
US	Northrop Grumman Corp NYSE:NOC	2.3	5%	0.5
US	General Dynamics Corp NYSE:GD	1.8	4%	0.5
DE	Rheinmetall AG XETRA:RHM	7.1	33%	0.2

			Earnings Growth	PEG
US	L3harris Technologies Inc NYSE:LHX	Average P/E: 42 39.7	25%	1.6
US	RTX Corp LSE:0R2N	40.5	18%	2.3
US	Raytheon Technologies Corp NYSE:RTX	39.3	18%	2.2
US	Boeing Co NYSE:BA	98.1	55%	1.8
NL	Airbus SE PAR:AIR	29.5	21%	1.4
FR	Safran SA PAR:SAF	29.3	N/A	N/A
UK	Rolls-Royce Holdings PLC LSE:RR	18	8%	2.3
US	Lockheed Martin Corp NYSE:LMT	27.6	16%	1.7
US	Northrop Grumman Corp NYSE:NOC	23.4	5%	4.7
US	General Dynamics Corp NYSE:GD	22.8	11%	2.1
DE	Rheinmetall AG XETRA:RHM	93.3	59%	1.6

			EBITDA Growth	EV/EBITDA to Growth
US	L3harris Technologies Inc NYSE:LHX	Average EV/EBITDA: 21.8 20.1	2%	10
US	RTX Corp LSE:0R2N	21.9	10%	2.2
US	Raytheon Technologies Corp NYSE:RTX	21.3	10%	2.1
US	Boeing Co NYSE:BA	Negative Multiple: -58.2	N/A	N/A
NL	Airbus SE PAR:AIR	17.4	19%	0.9
FR	Safran SA PAR:SAF	21.2	16%	1.3
UK	Rolls-Royce Holdings PLC LSE:RR	24.4	17%	1.4
US	Lockheed Martin Corp NYSE:LMT	16.4	7%	2.3
US	Northrop Grumman Corp NYSE:NOC	18.9	7%	2.7
US	General Dynamics Corp NYSE:GD	16	8%	2
DE	Rheinmetall AG XETRA:RHM	39.9	41%	1

			EBIT Growth	EV/EBIT to Growth
US	L3harris Technologies Inc NYSE:LHX	Average EV/EBIT: 29.6 30.3	22%	1.4
US	RTX Corp LSE:0R2N	32.2	16%	2
US	Raytheon Technologies Corp NYSE:RTX	31.4	16%	2
US	Boeing Co NYSE:BA	Negative Multiple: -37.2	N/A	N/A
NL	Airbus SE PAR:AIR	26.4	26%	1
FR	Safran SA PAR:SAF	27.6	20%	1.4
UK	Rolls-Royce Holdings PLC LSE:RR	31.2	21%	1.5
US	Lockheed Martin Corp NYSE:LMT	19.9	9%	2.2
US	Northrop Grumman Corp NYSE:NOC	25.4	9%	2.8
US	General Dynamics Corp NYSE:GD	18.8	9%	2.1
DE	Rheinmetall AG XETRA:RHM	52.9	45%	1.2

L3harris Technologies Inc
NYSE:LHX

Relative Value

Valuation Multiples

Multiples Across Competitors

LHX Competitors Multiples
L3harris Technologies Inc Competitors

See Also

Company

Help

Tools

Stocks

L3harris Technologies Inc NYSE:LHX

Relative Value

Valuation Multiples

Multiples Across Competitors

LHX Competitors Multiples L3harris Technologies Inc Competitors

See Also

Company

Help

Tools

Stocks

L3harris Technologies Inc
NYSE:LHX

LHX Competitors Multiples
L3harris Technologies Inc Competitors