L3harris Technologies Inc
NYSE:LHX

Watchlist Manager
L3harris Technologies Inc Logo
L3harris Technologies Inc
NYSE:LHX
Watchlist
Price: 278.5 USD -0.72% Market Closed
Market Cap: 52.1B USD

Intrinsic Value

The intrinsic value of one LHX stock under the Base Case scenario is 280.82 USD. Compared to the current market price of 278.5 USD, L3harris Technologies Inc is Undervalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LHX Intrinsic Value
280.82 USD
Undervaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
L3harris Technologies Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about LHX?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is LHX valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for L3harris Technologies Inc.

Explain Valuation
Compare LHX to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

As the U.S. Department of Defense reevaluates spending priorities, L3Harris’s heavy reliance on government contracts could expose it to sharper budget cuts, especially if policy shifts affect high-margin programs.

Ongoing merger integration challenges—like aligning legacy L3 and Harris procurement processes, employee cultures, and R&D pipelines—could result in cost overruns that erode profitability and hinder growth.

Intense competition from prime contractors and smaller, specialized firms in surveillance, avionics, and space technologies threatens L3Harris’s ability to secure critical next-generation defense and intelligence contracts.

Bull Theses

L3Harris’s leadership in secure communications and networked sensor systems positions the company to capture a growing slice of modernization dollars as militaries pivot toward network-centric warfare solutions.

A robust backlog of long-term contracts, particularly with U.S. agencies, provides revenue visibility and cushions the impact of short-term budget fluctuations, supporting steady cash flow.

Strategic investments in advanced space systems, autonomous capabilities, and electronic warfare technologies expand L3Harris’s tam and strengthen its offering mix, potentially driving top-line growth ahead of competitors.

Show More Less
How do you feel about LHX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
L3harris Technologies Inc

Current Assets 7.6B
Receivables 5.5B
Other Current Assets 2.1B
Non-Current Assets 33.4B
PP&E 2.8B
Intangibles 27.4B
Other Non-Current Assets 3.2B
Current Liabilities 6.6B
Accounts Payable 1.9B
Accrued Liabilities 1.8B
Short-Term Debt 725m
Other Current Liabilities 2.2B
Non-Current Liabilities 14.8B
Long-Term Debt 11B
Other Non-Current Liabilities 3.8B
Efficiency

Free Cash Flow Analysis
L3harris Technologies Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
L3harris Technologies Inc

Revenue
21.7B USD
Cost of Revenue
-16.2B USD
Gross Profit
5.6B USD
Operating Expenses
-3.1B USD
Operating Income
2.5B USD
Other Expenses
-740m USD
Net Income
1.8B USD
Fundamental Scores

LHX Profitability Score
Profitability Due Diligence

L3harris Technologies Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROE is Increasing
Healthy Operating Margin
49/100
Profitability
Score

L3harris Technologies Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

LHX Solvency Score
Solvency Due Diligence

L3harris Technologies Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
47/100
Solvency
Score

L3harris Technologies Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LHX Price Targets Summary
L3harris Technologies Inc

Wall Street analysts forecast LHX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LHX is 343.22 USD with a low forecast of 281.79 USD and a high forecast of 387.45 USD.

Lowest
Price Target
281.79 USD
1% Upside
Average
Price Target
343.22 USD
23% Upside
Highest
Price Target
387.45 USD
39% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LHX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

LHX Insider Trading
Buy and sell transactions by insiders

LHX News

Other Videos
What is the Intrinsic Value of one LHX stock?

The intrinsic value of one LHX stock under the Base Case scenario is 280.82 USD.

Is LHX stock undervalued or overvalued?

Compared to the current market price of 278.5 USD, L3harris Technologies Inc is Undervalued by 1%.

Back to Top