
L3harris Technologies Inc
NYSE:LHX

Intrinsic Value
The intrinsic value of one
LHX
stock under the Base Case scenario is
249.83
USD.
Compared to the current market price of 219.415 USD,
L3harris Technologies Inc
is
Undervalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
L3harris Technologies Inc
Fundamental Analysis


Revenue & Expenses Breakdown
L3harris Technologies Inc
Balance Sheet Decomposition
L3harris Technologies Inc
Current Assets | 7.6B |
Cash & Short-Term Investments | 517m |
Receivables | 5.3B |
Other Current Assets | 1.7B |
Non-Current Assets | 33.7B |
PP&E | 2.8B |
Intangibles | 27.8B |
Other Non-Current Assets | 3.1B |
Free Cash Flow Analysis
L3harris Technologies Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
L3harris Technologies Inc
Revenue
|
21.2B
USD
|
Cost of Revenue
|
-15.7B
USD
|
Gross Profit
|
5.5B
USD
|
Operating Expenses
|
-3.1B
USD
|
Operating Income
|
2.4B
USD
|
Other Expenses
|
-788m
USD
|
Net Income
|
1.6B
USD
|
LHX Profitability Score
Profitability Due Diligence
L3harris Technologies Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
L3harris Technologies Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
LHX Solvency Score
Solvency Due Diligence
L3harris Technologies Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Score
L3harris Technologies Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LHX Price Targets Summary
L3harris Technologies Inc
According to Wall Street analysts, the average 1-year price target for
LHX
is 262.664 USD
with a low forecast of 214.12 USD and a high forecast of 340.2 USD.
Dividends
Current shareholder yield for LHX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LHX
stock under the Base Case scenario is
249.83
USD.
Compared to the current market price of 219.415 USD,
L3harris Technologies Inc
is
Undervalued by 12%.