ON24 Inc
NYSE:ONTF

Watchlist Manager
ON24 Inc Logo
ON24 Inc
NYSE:ONTF
Watchlist
Price: 4.68 USD -0.64% Market Closed
Market Cap: 198.1m USD

Relative Value

The Relative Value of one ONTF stock under the Base Case scenario is 5.04 USD. Compared to the current market price of 4.68 USD, ON24 Inc is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ONTF Relative Value
Base Case
5.04 USD
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
86
vs Industry
56
Median 3Y
1.8
Median 5Y
1.9
Industry
2.3
Forward
1.4
vs History
vs Industry
10
Median 3Y
-6
Median 5Y
-6.4
Industry
22.3
Forward
175.2
vs History
24
vs Industry
12
Median 3Y
-19.8
Median 5Y
-15.8
Industry
16.8
vs History
13
vs Industry
7
Median 3Y
-15.8
Median 5Y
-15.7
Industry
21.1
vs History
77
vs Industry
63
Median 3Y
1.4
Median 5Y
1.6
Industry
2.8
vs History
79
vs Industry
84
Median 3Y
0.4
Median 5Y
0.4
Industry
2.3
Forward
0.1
vs History
79
vs Industry
88
Median 3Y
0.5
Median 5Y
0.6
Industry
4.7
vs History
vs Industry
59
Median 3Y
-1.3
Median 5Y
-1.2
Industry
12.2
Forward
-24.5
vs History
vs Industry
54
Median 3Y
-1.2
Median 5Y
-1.4
Industry
16
Forward
-3
vs History
37
vs Industry
41
Median 3Y
-3
Median 5Y
-1
Industry
15.2
vs History
37
vs Industry
26
Median 3Y
-2.6
Median 5Y
-0.8
Industry
18.4
vs History
86
vs Industry
71
Median 3Y
0.8
Median 5Y
1.2
Industry
2.3

Multiples Across Competitors

ONTF Competitors Multiples
ON24 Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ON24 Inc
NYSE:ONTF
196.6m USD 1.3 -4.7 -0.3 -0.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
308.4B EUR 8.8 53.8 29.1 33.3
US
Salesforce Inc
NYSE:CRM
261.6B USD 6.9 42.2 23 33.4
US
Palantir Technologies Inc
NYSE:PLTR
255.3B USD 82 447.4 574 616.1
US
Intuit Inc
NASDAQ:INTU
175.3B USD 10.2 57.7 36.7 44
US
Adobe Inc
NASDAQ:ADBE
166.6B USD 7.6 24.7 18.7 20.7
US
NCR Corp
LSE:0K45
113.6B USD 40.2 120.5 337.2 2 780.1
US
Applovin Corp
NASDAQ:APP
103.6B USD 22 65.7 45.8 56.8
US
Microstrategy Inc
NASDAQ:MSTR
94.8B USD 204.5 -81.2 -2 249.6 -1 614.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.9B USD 17.2 77.6 49.1 56
P/S Multiple
Revenue Growth P/S to Growth
US
ON24 Inc
NYSE:ONTF
Average P/S: 21 301
1.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.8
12%
0.7
US
Salesforce Inc
NYSE:CRM
6.9
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
82
32%
2.6
US
Intuit Inc
NASDAQ:INTU
10.2
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.6
10%
0.8
US
N
NCR Corp
LSE:0K45
40.2
-8%
N/A
US
Applovin Corp
NASDAQ:APP
22
20%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
204.5
3%
68.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.2
13%
1.3
P/E Multiple
Earnings Growth PEG
US
ON24 Inc
NYSE:ONTF
Average P/E: 111.2
Negative Multiple: -4.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
53.8
50%
1.1
US
Salesforce Inc
NYSE:CRM
42.2
32%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
447.4
69%
6.5
US
Intuit Inc
NASDAQ:INTU
57.7
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
24.7
26%
0.9
US
N
NCR Corp
LSE:0K45
120.5
-52%
N/A
US
Applovin Corp
NASDAQ:APP
65.7
39%
1.7
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -81.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.6
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
ON24 Inc
NYSE:ONTF
Average EV/EBITDA: 139.2
Negative Multiple: -0.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.1
19%
1.5
US
Salesforce Inc
NYSE:CRM
23
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
574
105%
5.5
US
Intuit Inc
NASDAQ:INTU
36.7
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
18.7
17%
1.1
US
N
NCR Corp
LSE:0K45
337.2
11%
30.7
US
Applovin Corp
NASDAQ:APP
45.8
38%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 249.6 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.1
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
ON24 Inc
NYSE:ONTF
Average EV/EBIT: 455.1
Negative Multiple: -0.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.3
21%
1.6
US
Salesforce Inc
NYSE:CRM
33.4
32%
1
US
Palantir Technologies Inc
NYSE:PLTR
616.1
107%
5.8
US
Intuit Inc
NASDAQ:INTU
44
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.7
20%
1
US
N
NCR Corp
LSE:0K45
2 780.1
79%
35.2
US
Applovin Corp
NASDAQ:APP
56.8
38%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 614.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56
28%
2