PagSeguro Digital Ltd
NYSE:PAGS

Watchlist Manager
PagSeguro Digital Ltd Logo
PagSeguro Digital Ltd
NYSE:PAGS
Watchlist
Price: 9.8 USD -5.5% Market Closed
Market Cap: 3.2B USD

Relative Value

The Relative Value of one PAGS stock under the Base Case scenario is 14.64 USD. Compared to the current market price of 9.8 USD, PagSeguro Digital Ltd is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAGS Relative Value
Base Case
14.64 USD
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
72
Median 3Y
1
Median 5Y
1.3
Industry
2.4
Forward
0.8
vs History
79
vs Industry
49
Median 3Y
9.7
Median 5Y
11.9
Industry
22.4
Forward
6.8
vs History
79
vs Industry
58
Median 3Y
3.9
Median 5Y
6.1
Industry
16.1
vs History
66
vs Industry
46
Median 3Y
10.4
Median 5Y
20.2
Industry
20.7
vs History
74
vs Industry
70
Median 3Y
1.2
Median 5Y
1.5
Industry
3
vs History
68
vs Industry
72
Median 3Y
0.9
Median 5Y
1
Industry
2.4
Forward
0.8
vs History
71
vs Industry
75
Median 3Y
1.7
Median 5Y
2
Industry
4.8
vs History
80
vs Industry
59
Median 3Y
2
Median 5Y
2.3
Industry
12.2
Forward
3.7
vs History
80
vs Industry
53
Median 3Y
2.4
Median 5Y
2.8
Industry
15.9
Forward
4
vs History
65
vs Industry
59
Median 3Y
3.3
Median 5Y
7
Industry
14.7
vs History
31
vs Industry
47
Median 3Y
4
Median 5Y
-2.8
Industry
17
vs History
80
vs Industry
86
Median 3Y
0.3
Median 5Y
0.3
Industry
2.4

Multiples Across Competitors

PAGS Competitors Multiples
PagSeguro Digital Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
PagSeguro Digital Ltd
NYSE:PAGS
3B USD 0.8 7.4 1.8 2.2
US
Visa Inc
NYSE:V
636B USD 15.9 32 22.9 24
US
Mastercard Inc
NYSE:MA
491B USD 15.6 34.5 25.4 26.8
US
Automatic Data Processing Inc
NASDAQ:ADP
105.9B USD 5.1 25.6 17.7 19.6
US
PayPal Holdings Inc
NASDAQ:PYPL
58.6B USD 1.8 11.9 8.1 9.4
NL
Adyen NV
AEX:ADYEN
42.5B EUR 17.3 42.7 27.2 30.4
US
Paychex Inc
NASDAQ:PAYX
40.3B USD 7 25 16.4 18.4
US
Fidelity National Information Services Inc
NYSE:FIS
34.6B USD 3.3 227.6 12.3 25
US
Fiserv Inc
NYSE:FI
34.3B USD 1.6 9.5 6.6 9.9
ES
Amadeus IT Group SA
MAD:AMS
26.6B EUR 4.1 19.7 12 15.3
US
Broadridge Financial Solutions Inc
NYSE:BR
27.1B USD 3.8 29.3 18.8 23.8