Rayonier Inc
NYSE:RYN

Watchlist Manager
Rayonier Inc Logo
Rayonier Inc
NYSE:RYN
Watchlist
Price: 21.25 USD -0.23%
Market Cap: $6.4B

EV/EBITDA

32.6
Current
15%
More Expensive
vs 3-y average of 28.4

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
32.6
=
Enterprise Value
$6.3B
/
EBITDA
$197.3m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
32.6
=
Enterprise Value
$6.3B
/
EBITDA
$197.3m

Valuation Scenarios

Rayonier Inc is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (28.4), the stock would be worth $18.54 (13% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-56%
Maximum Upside
No Upside Scenarios
Average Downside
32%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 32.6 $21.25
0%
3-Year Average 28.4 $18.54
-13%
5-Year Average 28.5 $18.56
-13%
Industry Average 17.6 $11.49
-46%
Country Average 14.4 $9.36
-56%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
$6.3B
/
Jan 2026
$197.3m
=
32.6
Current
$6.3B
/
Dec 2026
$464.8m
=
13.5
Forward
$6.3B
/
Dec 2027
$569.2m
=
11
Forward
$6.3B
/
Dec 2028
$569.8m
=
11
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
US
Rayonier Inc
NYSE:RYN
6.4B USD 32.6 13.5
US
Equinix Inc
NASDAQ:EQIX
109.6B USD 31.3 80.9
US
American Tower Corp
NYSE:AMT
83.8B USD 16.8 32.9
US
Digital Realty Trust Inc
NYSE:DLR
68.7B USD 31 55.1
US
Public Storage
NYSE:PSA
54.5B USD 18.6 34.4
US
Crown Castle International Corp
NYSE:CCI
38.1B USD 21.2 84.1
US
Iron Mountain Inc
NYSE:IRM
34.3B USD 20.9 238.5
US
VICI Properties Inc
NYSE:VICI
30.5B USD 12.9 10.9
US
Extra Space Storage Inc
NYSE:EXR
30.1B USD 19.6 31.1
US
SBA Communications Corp
NASDAQ:SBAC
23.2B USD 18.3 21.9
US
Weyerhaeuser Co
NYSE:WY
18B USD 23.7 55.6

Market Distribution

Higher than 81% of companies in the United States of America
Percentile
81th
Based on 9 875 companies
81th percentile
32.6
Low
0 — 10
Typical Range
10 — 21.5
High
21.5 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 10
Median 14.4
70th Percentile 21.5
Max 1 767 274.1

Rayonier Inc
Glance View

Nestled among the towering forests of the American South, Rayonier Inc. stands as a unique player in the timber and real estate industry, tracing roots back to 1926. Originally hailing from the Pacific Northwest, this company has carved its niche with a business model as robust as the Southern pines it manages. At the heart of Rayonier's operations lies its expansive timberland portfolio, covering approximately 2.7 million acres across the United States and New Zealand. Through meticulous land management and sustainable forestry practices, Rayonier ensures a renewable supply of timber that feeds a global demand, particularly driven by the housing and construction sectors. This strategic focus on sustainable timber management not only serves pressing environmental needs but also guarantees a consistent revenue stream for the company. In tandem with its timber operations, Rayonier has harnessed the intrinsic value of its land through its Real Estate and Resource Management segments. Here, the company adeptly transforms select portions of its timberlands into profitable real estate ventures, often partnering with developers in growth corridors to seize opportunities for residential, commercial, and industrial development. By identifying prime locations with potential for higher returns, Rayonier maximizes the value of its vast landholdings beyond traditional forestry. The interplay between steady income from timber sales and strategic real estate transactions underpins the financial health and future growth prospects of the company, allowing it to maintain a significant presence in the market while adapting to ever-changing economic landscapes.

RYN Intrinsic Value
15.95 USD
Overvaluation 25%
Intrinsic Value
Price $21.25
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett