First Time Loading...

Watsco Inc
NYSE:WSO

Watchlist Manager
Watsco Inc Logo
Watsco Inc
NYSE:WSO
Watchlist
Price: 444 USD 0.77% Market Closed
Updated: Apr 26, 2024
Section:
 

Relative Value

The Relative Value of one WSO stock under the Base Case scenario is 358.51 USD. Compared to the current market price of 444 USD, Watsco Inc is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WSO Relative Value
Base Case
358.51 USD
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.4
P/S
P/S
Price to Sales
2.4
vs History
0
vs Industry
19
Median 3Y
1.7
Median 5Y
1.6
Industry
0.7
Forward
2.2
More Details
35
P/E
P/E
Price to Earnings
35
vs History
12
vs Industry
12
Median 3Y
27.1
Median 5Y
27.2
Industry
13.6
Forward
30.5
More Details
31.1
P/OCF
P/OCF
Price to OCF
31.1
vs History
15
vs Industry
7
Median 3Y
29.4
Median 5Y
22
Industry
7.9
More Details
37
P/FCFE
P/FCFE
Price to FCFE
37
vs History
0
vs Industry
10
Median 3Y
26.4
Median 5Y
25.1
Industry
13.2
More Details
7.8
P/B
P/B
Price to Book Value
7.8
vs History
0
vs Industry
5
Median 3Y
6.6
Median 5Y
6
Industry
1.2
More Details
2.4
EV/S
EV/S
Enterprise Value to Sales
2.4
vs History
0
vs Industry
22
Median 3Y
1.7
Median 5Y
1.6
Industry
0.9
Forward
2.2
More Details
8.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.7
vs History
0
vs Industry
24
Median 3Y
6.2
Median 5Y
6
Industry
4.1
More Details
21.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
21.5
vs History
9
vs Industry
14
Median 3Y
16.6
Median 5Y
16.5
Industry
8.6
Forward
19.8
More Details
22.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.5
vs History
11
vs Industry
17
Median 3Y
17.4
Median 5Y
17.5
Industry
11.1
Forward
20.3
More Details
30.8
EV/OCF
EV/OCF
Enterprise Value to OCF
30.8
vs History
17
vs Industry
9
Median 3Y
29.5
Median 5Y
22.6
Industry
8.9
More Details
32.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
32.9
vs History
17
vs Industry
11
Median 3Y
31.2
Median 5Y
23.8
Industry
10.3
More Details
6.8
EV/IC
EV/IC
Enterprise Value to IC
6.8
vs History
0
vs Industry
6
Median 3Y
4.2
Median 5Y
3.9
Industry
0.9
More Details

Multiples Across Competitors

WSO Competitors Multiples
Watsco Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Watsco Inc
NYSE:WSO
17.5B USD 2.4 35 21.5 22.5
JP
Mitsubishi Corp
TSE:8058
14.4T JPY 0.7 15.7 12.6 22.7
JP
Mitsui & Co Ltd
TSE:8031
11.1T JPY 0.8 10.9 16.2 24.3
JP
Itochu Corp
TSE:8001
10T JPY 0.7 13.7 11.2 18
US
United Rentals Inc
NYSE:URI
46.5B USD 3.2 19.2 8.5 14.7
US
W W Grainger Inc
NYSE:GWW
46.7B USD 2.8 25.6 17.2 18.7
IN
Adani Enterprises Ltd
NSE:ADANIENT
3.6T INR 3.3 101.1 34.7 47
UK
Ferguson PLC
LSE:FERG
34.3B GBP 1.5 24.2 118.9 134.1
US
Fastenal Co
NASDAQ:FAST
39B USD 5.3 33.7 22.9 25.5
UK
Ashtead Group PLC
LSE:AHT
25.2B GBP 2.9 19.4 205.8 340.7
JP
Sumitomo Corp
TSE:8053
4.7T JPY 0.7 9.3 12 18.2

See Also

Summary
WSO intrinsic value, competitors valuation, and company profile.
DCF Valuation
WSO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WSO stock valuation using valuation multiples.
Wall Street Estimates
WSO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WSO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.