First Time Loading...

A2 Milk Company Ltd
NZX:ATM

Watchlist Manager
A2 Milk Company Ltd Logo
A2 Milk Company Ltd
NZX:ATM
Watchlist
Price: 6.5 NZD -0.31% Market Closed
Updated: Apr 29, 2024

Relative Value

The Relative Value of one ATM stock under the Base Case scenario is 6.03 NZD. Compared to the current market price of 6.5 NZD, A2 Milk Company Ltd is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATM Relative Value
Base Case
6.03 NZD
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
16
Median 3Y
3.2
Median 5Y
3.7
Industry
1
Forward
2.8
vs History
71
vs Industry
19
Median 3Y
33.3
Median 5Y
36.9
Industry
17.7
Forward
27.3
vs History
65
vs Industry
12
Median 3Y
26.9
Median 5Y
32.9
Industry
9.9
vs History
12
vs Industry
11
Median 3Y
39.5
Median 5Y
37.2
Industry
18.3
vs History
65
vs Industry
14
Median 3Y
3.8
Median 5Y
4.5
Industry
1.5
vs History
74
vs Industry
20
Median 3Y
2.6
Median 5Y
3.1
Industry
1.1
Forward
2.4
vs History
73
vs Industry
40
Median 3Y
5.8
Median 5Y
7.4
Industry
4.9
vs History
63
vs Industry
18
Median 3Y
20.1
Median 5Y
22.5
Industry
10.6
Forward
16.8
vs History
63
vs Industry
25
Median 3Y
20.1
Median 5Y
22.5
Industry
14.5
Forward
18.4
vs History
66
vs Industry
15
Median 3Y
21.3
Median 5Y
30.1
Industry
11.2
vs History
61
vs Industry
20
Median 3Y
23.1
Median 5Y
31.2
Industry
16.1
vs History
65
vs Industry
5
Median 3Y
7.2
Median 5Y
12.7
Industry
1.2

Multiples Across Competitors

ATM Competitors Multiples
A2 Milk Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
A2 Milk Company Ltd
NZX:ATM
4.7B NZD 2.9 28.1 19.2 19.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
243B CHF 2.6 21.7 14.8 18.1
US
Mondelez International Inc
NASDAQ:MDLZ
95.2B USD 2.6 19.2 16 19.4
US
Kraft Heinz Co
NASDAQ:KHC
46.5B USD 1.7 16.3 9.3 10.8
FR
Danone SA
PAR:BN
37.4B EUR 1.4 42.9 8.8 12.8
US
General Mills Inc
NYSE:GIS
40B USD 2 15.7 12.1 13.9
MY
Ocb Bhd
KLSE:OCB
188.2B MYR 630.2 21 819.6 8 642 12 811.2
US
Hershey Co
NYSE:HSY
38.1B USD 3.4 20.4 14.2 16.5
CN
Muyuan Foods Co Ltd
SZSE:002714
234.8B CNY 1.8 23.7 20.1 20.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
221.9B CNY 8.8 37.9 32.2 32.2

See Also

Discover More