Cool Company Ltd
OSE:CLCO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (2.6), the stock would be worth kr-2.09 (102% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -119.4 | kr95.3 |
0%
|
| 3-Year Average | 2.6 | kr-2.09 |
-102%
|
| 5-Year Average | 2.6 | kr-2.09 |
-102%
|
| Industry Average | 7 | kr-5.6 |
-106%
|
| Country Average | 7 | kr-5.6 |
-106%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| BM |
C
|
Cool Company Ltd
OSE:CLCO
|
5B NOK | -119.4 | 8.8 | |
| CA |
|
Enbridge Inc
TSX:ENB
|
164.4B CAD | 31.3 | 22.7 | |
| US |
|
Williams Companies Inc
NYSE:WMB
|
92.3B USD | 42.2 | 35.3 | |
| US |
|
Enterprise Products Partners LP
NYSE:EPD
|
82.2B USD | 19.9 | 14.3 | |
| US |
|
Kinder Morgan Inc
NYSE:KMI
|
72.4B USD | 50.6 | 21.9 | |
| CA |
|
TC Energy Corp
TSX:TRP
|
94.8B CAD | 41.3 | 27.8 | |
| US |
|
Energy Transfer LP
NYSE:ET
|
68.6B USD | 12 | 16.4 | |
| US |
|
ONEOK Inc
NYSE:OKE
|
56.9B USD | 29.3 | 16.8 | |
| US |
|
Cheniere Energy Inc
NYSE:LNG
|
56.8B USD | 34.1 | 10.7 | |
| US |
|
MPLX LP
NYSE:MPLX
|
57.7B USD | 8 | 11.8 | |
| US |
|
Targa Resources Corp
NYSE:TRGP
|
54.6B USD | 18 | 29.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 3.2 |
| Median | 7 |
| 70th Percentile | 17.9 |
| Max | 311.3 |
Other Multiples
Cool Company Ltd
Glance View
Cool Co. Ltd. operates as an LNG carrier company. The firm's fleet is operated under spot and short to medium-term time charters. Its owned fleets include Golar Bear, Golar Crystal, Golar Frost, Golar Glacier, Golar Ice, Golar Kelvin, Golar Seal, and Golar Snow. The firm is managing about 11 liquefied natural gas carriers (LNGCs) and nine floating storage and regasification units (FSRUs) in addition to its owned fleet. Its LNGCs include Kool Orca, Kool Firn, Kool Baltic, Kool Boreas, Golar Celsius, Golar Penguin, Golar Grand, Golar Maria, Golar Mazo, Methane Princess, Golar Arctic, and Avenir Accolade. Its FSRUs include Golar Spirit, Golar Winter, Nusantara Regas S, Golar Freeze, Golar Eskimo, Golar Igloo, Golar Nanook, LNG Croatia, and Golar Tundra.
