N

Nordic Aqua Partners A/S
OSE:NOAP

Watchlist Manager
Nordic Aqua Partners A/S
OSE:NOAP
Watchlist
Price: 83 NOK 0.73% Market Closed
Market Cap: kr1.8B

EV/OCF

-17.2
Current
45%
More Expensive
vs 3-y average of -11.8

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
-17.2
=
Enterprise Value
kr2.2B
/
Operating Cash Flow
€-12.1m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
-17.2
=
Enterprise Value
kr2.2B
/
Operating Cash Flow
€-12.1m

Valuation Scenarios

Nordic Aqua Partners A/S is trading above its industry average

If EV/OCF returns to its Industry Average (7.8), the stock would be worth kr-37.59 (145% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-168%
Maximum Upside
No Upside Scenarios
Average Downside
157%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple -17.2 kr83
0%
Industry Average 7.8 kr-37.59
-145%
Country Average 11.7 kr-56.77
-168%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
DK
Nordic Aqua Partners A/S
OSE:NOAP
1.8B NOK -17.2 -9.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 324 870.4 540 752.8
CH
Nestle SA
SIX:NESN
194.3B CHF 15.5 22.8
US
Mondelez International Inc
NASDAQ:MDLZ
74B USD 20.3 30.2
FR
Danone SA
PAR:BN
43.6B EUR 13.1 24
ZA
Tiger Brands Ltd
JSE:TBS
49.6B ZAR 19.4 12.8
US
Hershey Co
NYSE:HSY
39B USD 18.8 44.1
CN
Muyuan Foods Co Ltd
SZSE:002714
237.6B CNY 9.6 15.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
231.2B CNY 25.4 32.8
ZA
Avi Ltd
JSE:AVI
33.7B ZAR 10.7 12.7
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.3B CHF 47.7 32.7

Market Distribution

Lower than 100% of companies in Denmark
Percentile
0th
Based on 392 companies
0th percentile
-17.2
Low
0.4 — 6.1
Typical Range
6.1 — 16.6
High
16.6 —
Distribution Statistics
Denmark
Min 0.4
30th Percentile 6.1
Median 11.7
70th Percentile 16.6
Max 4 948.3

Nordic Aqua Partners A/S
Glance View

Market Cap
1.8B NOK
Industry
Food Products

Nordic Aqua Partners A/S is engaged in the investment in breeding systems for fish and shellfish. The firm uses cutting-edge Nordic technology and expertise to set up the first fully integrated and commercially scaled Recirculating Aquaculture System (RAS) farm for Atlantic salmon located in Ningbo, China, thus being able to deliver live and locally farmed Atlantic salmon to the Chinese market. The Nordic Aqua facility at Gaotang Island is designed to optimize fish welfare and production efficiency. The firm sources the water from the ocean right next to the facility in the Gaotang Sound, and in the end returns the purified water back to the sea. The firm has one subsidiary, Nordic Aqua (Ningbo) Co Ltd.

NOAP Intrinsic Value
54.53 NOK
Overvaluation 34%
Intrinsic Value
Price kr83
N
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett