Agilyx AS
OTC:AGXXF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (149.3), the stock would be worth $-11.18 (744% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -23.2 | $1.74 |
0%
|
| Industry Average | 149.3 | $-11.18 |
-744%
|
| Country Average | 7.8 | $-0.58 |
-134%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$185m
|
/ |
Jul 2025
$-8.7m
|
= |
|
|
$185m
|
/ |
Dec 2025
$-8m
|
= |
|
|
$185m
|
/ |
Dec 2026
$-5.7m
|
= |
|
|
$185m
|
/ |
Dec 2027
$579.4k
|
= |
|
|
$185m
|
/ |
Dec 2028
$8.8m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| NO |
|
Agilyx AS
OTC:AGXXF
|
166.1m USD | -23.2 | -7.5 | |
| US |
|
Waste Management Inc
NYSE:WM
|
92.5B USD | 15.3 | 34.2 | |
| US |
|
Republic Services Inc
NYSE:RSG
|
64.6B USD | 15.1 | 30.2 | |
| CA |
|
Waste Connections Inc
TSX:WCN
|
58.8B CAD | 15.3 | 36.9 | |
| US |
|
Rollins Inc
NYSE:ROL
|
27.2B USD | 32.4 | 51.7 | |
| US |
|
Veralto Corp
NYSE:VLTO
|
22B USD | 16 | 23.4 | |
| UK |
|
Rentokil Initial PLC
LSE:RTO
|
12.6B GBP | 12.7 | 26.8 | |
| US |
|
Clean Harbors Inc
NYSE:CLH
|
16.3B USD | 15.8 | 41.1 | |
| CA |
|
GFL Environmental Inc
TSX:GFL
|
19.8B CAD | 15.7 | 5.1 | |
| CN |
|
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
|
69.3B CNY | 975.4 | 19 123.8 | |
| US |
|
Tetra Tech Inc
NASDAQ:TTEK
|
8.1B USD | 12.9 | 23.2 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 2.2 |
| Median | 7.8 |
| 70th Percentile | 16.6 |
| Max | 40 612.5 |
Other Multiples
Agilyx AS
Glance View
Agilyx AS engages in recycling difficult-to-recycle post-use plastic streams into virgin-like plastics, chemical intermediates and fuels. The company is headquartered in Oslo, Oslo and currently employs 62 full-time employees. The company went IPO on 2020-09-30. The firm engaged in recycling of post-use plastics back into plastics and low carbon fuels.
