Agilyx AS
OTC:AGXXF

Watchlist Manager
Agilyx AS Logo
Agilyx AS
OTC:AGXXF
Watchlist
Price: 2.21 USD Market Closed
Market Cap: $211.5m

P/FCFE

6.2
Current
170%
Cheaper
vs 3-y average of -8.9

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
6.2
=
Market Cap
$211.5m
/
Free Cash Flow to Equity
$34m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
6.2
=
Market Cap
$211.5m
/
Free Cash Flow to Equity
$34m

Valuation Scenarios

Agilyx AS is trading below its industry average

If P/FCFE returns to its Industry Average (171.9), the stock would be worth $61.11 (2 665% upside from current price).

Statistics
Positive Scenarios
2/2
Maximum Downside
No Downside Scenarios
Maximum Upside
+2 665%
Average Upside
1 448%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 6.2 $2.21
0%
Industry Average 171.9 $61.11
+2 665%
Country Average 20.6 $7.32
+231%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
NO
Agilyx AS
OTC:AGXXF
211.5m USD 6.2 -9.6
US
Waste Management Inc
NYSE:WM
92.2B USD 122.9 34
US
Republic Services Inc
NYSE:RSG
63.6B USD 23.7 29.7
CA
Waste Connections Inc
TSX:WCN
56.9B CAD 24 39.9
US
Rollins Inc
NYSE:ROL
26.4B USD 34.6 49.8
US
Veralto Corp
NYSE:VLTO
21.8B USD 24.1 23.2
UK
Rentokil Initial PLC
LSE:RTO
12.5B GBP 14.7 26.7
US
Clean Harbors Inc
NYSE:CLH
16.5B USD 57.1 41.5
CA
GFL Environmental Inc
TSX:GFL
19.5B CAD -7.1 4.9
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
67.1B CNY -871.6 18 531.1
US
Tetra Tech Inc
NASDAQ:TTEK
8.3B USD 20.5 23.6
P/E Multiple
Earnings Growth PEG
NO
Agilyx AS
OTC:AGXXF
Average P/E: 1 880.4
Negative Multiple: -9.6
N/A N/A
US
Waste Management Inc
NYSE:WM
34
16%
2.1
US
Republic Services Inc
NYSE:RSG
29.7
9%
3.3
CA
Waste Connections Inc
TSX:WCN
39.9
19%
2.1
US
Rollins Inc
NYSE:ROL
49.8
13%
3.8
US
Veralto Corp
NYSE:VLTO
23.2
10%
2.3
UK
Rentokil Initial PLC
LSE:RTO
26.7
27%
1
US
Clean Harbors Inc
NYSE:CLH
41.5
13%
3.2
CA
GFL Environmental Inc
TSX:GFL
4.9
-47%
N/A
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
18 531.1
123%
150.7
US
Tetra Tech Inc
NASDAQ:TTEK
23.6
25%
0.9

Market Distribution

Lower than 84% of companies in Norway
Percentile
16th
Based on 416 companies
16th percentile
6.2
Low
0.7 — 10.2
Typical Range
10.2 — 30.1
High
30.1 —
Distribution Statistics
Norway
Min 0.7
30th Percentile 10.2
Median 20.6
70th Percentile 30.1
Max 799.2

Agilyx AS
Glance View

Agilyx AS engages in recycling difficult-to-recycle post-use plastic streams into virgin-like plastics, chemical intermediates and fuels. The company is headquartered in Oslo, Oslo and currently employs 62 full-time employees. The company went IPO on 2020-09-30. The firm engaged in recycling of post-use plastics back into plastics and low carbon fuels.

AGXXF Intrinsic Value
1.22 USD
Overvaluation 45%
Intrinsic Value
Price $2.21
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett