Agilyx AS
OTC:AGXXF

Watchlist Manager
Agilyx AS Logo
Agilyx AS
OTC:AGXXF
Watchlist
Price: 2.2 USD 7.32%
Market Cap: $210.5m

Relative Value

The Relative Value of one AGXXF stock under the Base Case scenario is 0.33 USD. Compared to the current market price of 2.2 USD, Agilyx AS is Overvalued by 85%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGXXF Relative Value
Base Case
0.33 USD
Overvaluation 85%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

AGXXF Competitors Multiples
Agilyx AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Agilyx AS
OTC:AGXXF
210.5m USD 220.9 -9.5 -28.3 -26.2
US
Waste Management Inc
NYSE:WM
89.4B USD 3.6 35.1 15.8 25.7
US
Republic Services Inc
NYSE:RSG
66.6B USD 4 31.6 15.1 23.7
CA
Waste Connections Inc
TSX:WCN
58.5B CAD 4.5 67.3 12.1 20.4
US
Rollins Inc
NYSE:ROL
30.1B USD 8.3 59.2 36.8 43.1
US
Veralto Corp
NYSE:VLTO
24.5B USD 4.5 26.8 18.3 19.5
UK
Rentokil Initial PLC
LSE:RTO
11.4B GBP 1.6 34 11.3 21.1
CA
GFL Environmental Inc
TSX:GFL
21.1B CAD 3 5.9 15.6 65.6
US
Clean Harbors Inc
NYSE:CLH
13.7B USD 2.3 35.5 14.3 24.1
US
Tetra Tech Inc
NASDAQ:TTEK
9.9B USD 2.2 28.4 15.6 17
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
60.5B CNY 13.3 16 704.6 853.7 853.7
P/E Multiple
Earnings Growth PEG
NO
Agilyx AS
OTC:AGXXF
Average P/E: 1 702.8
Negative Multiple: -9.5
N/A N/A
US
Waste Management Inc
NYSE:WM
35.1
13%
2.7
US
Republic Services Inc
NYSE:RSG
31.6
8%
3.9
CA
Waste Connections Inc
TSX:WCN
67.3
39%
1.7
US
Rollins Inc
NYSE:ROL
59.2
14%
4.2
US
Veralto Corp
NYSE:VLTO
26.8
11%
2.4
UK
Rentokil Initial PLC
LSE:RTO
34
-23%
N/A
CA
GFL Environmental Inc
TSX:GFL
5.9
N/A N/A
US
Clean Harbors Inc
NYSE:CLH
35.5
7%
5.1
US
Tetra Tech Inc
NASDAQ:TTEK
28.4
25%
1.1
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
16 704.6
123%
135.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Agilyx AS
OTC:AGXXF
Average EV/EBITDA: 100.8
Negative Multiple: -28.3
N/A N/A
US
Waste Management Inc
NYSE:WM
15.8
12%
1.3
US
Republic Services Inc
NYSE:RSG
15.1
6%
2.5
CA
Waste Connections Inc
TSX:WCN
12.1
8%
1.5
US
Rollins Inc
NYSE:ROL
36.8
12%
3.1
US
Veralto Corp
NYSE:VLTO
18.3
8%
2.3
UK
Rentokil Initial PLC
LSE:RTO
11.3
6%
1.9
CA
GFL Environmental Inc
TSX:GFL
15.6
6%
2.6
US
Clean Harbors Inc
NYSE:CLH
14.3
8%
1.8
US
Tetra Tech Inc
NASDAQ:TTEK
15.6
4%
3.9
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
853.7
47%
18.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Agilyx AS
OTC:AGXXF
Average EV/EBIT: 111.4
Negative Multiple: -26.2
N/A N/A
US
Waste Management Inc
NYSE:WM
25.7
13%
2
US
Republic Services Inc
NYSE:RSG
23.7
6%
3.9
CA
Waste Connections Inc
TSX:WCN
20.4
10%
2
US
Rollins Inc
NYSE:ROL
43.1
13%
3.3
US
Veralto Corp
NYSE:VLTO
19.5
9%
2.2
UK
Rentokil Initial PLC
LSE:RTO
21.1
12%
1.8
CA
GFL Environmental Inc
TSX:GFL
65.6
29%
2.3
US
Clean Harbors Inc
NYSE:CLH
24.1
6%
4
US
Tetra Tech Inc
NASDAQ:TTEK
17
5%
3.4
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
853.7
N/A N/A