Relative Value

The Relative Value of one AGXXF stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.2 USD, Agilyx AS is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGXXF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

AGXXF Competitors Multiples
Agilyx AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Agilyx AS
OTC:AGXXF
210.5m USD 220.9 -9.5 -28.3 -26.2
US
Waste Management Inc
NYSE:WM
91.3B USD 3.6 33.9 15.2 24.7
US
Republic Services Inc
NYSE:RSG
67.9B USD 4.1 32.4 15.4 24.2
CA
Waste Connections Inc
TSX:WCN
59.2B CAD 4.7 70.9 17.4 29.5
US
Rollins Inc
NYSE:ROL
31B USD 8.4 59.9 37.2 43.6
US
Veralto Corp
NYSE:VLTO
22.7B USD 4 23.8 16.3 17.3
UK
Rentokil Initial PLC
LSE:RTO
11.8B GBP 1.7 34.6 11.6 21.6
CA
GFL Environmental Inc
TSX:GFL
21B CAD 3 5.9 15.7 65.8
US
Clean Harbors Inc
NYSE:CLH
13.9B USD 2.3 35.8 14.4 24.3
US
Tetra Tech Inc
NASDAQ:TTEK
10.6B USD 2.3 29.7 16.3 17.8
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
59.6B CNY 13.1 16 450.6 841.1 841.1
P/E Multiple
Earnings Growth PEG
NO
Agilyx AS
OTC:AGXXF
Average P/E: 1 677.8
Negative Multiple: -9.5
N/A N/A
US
Waste Management Inc
NYSE:WM
33.9
16%
2.1
US
Republic Services Inc
NYSE:RSG
32.4
8%
4
CA
Waste Connections Inc
TSX:WCN
70.9
39%
1.8
US
Rollins Inc
NYSE:ROL
59.9
14%
4.3
US
Veralto Corp
NYSE:VLTO
23.8
11%
2.2
UK
Rentokil Initial PLC
LSE:RTO
34.6
-23%
N/A
CA
GFL Environmental Inc
TSX:GFL
5.9
N/A N/A
US
Clean Harbors Inc
NYSE:CLH
35.8
7%
5.1
US
Tetra Tech Inc
NASDAQ:TTEK
29.7
25%
1.2
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
16 450.6
123%
133.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Agilyx AS
OTC:AGXXF
Average EV/EBITDA: 100.1
Negative Multiple: -28.3
N/A N/A
US
Waste Management Inc
NYSE:WM
15.2
9%
1.7
US
Republic Services Inc
NYSE:RSG
15.4
6%
2.6
CA
Waste Connections Inc
TSX:WCN
17.4
8%
2.2
US
Rollins Inc
NYSE:ROL
37.2
12%
3.1
US
Veralto Corp
NYSE:VLTO
16.3
8%
2
UK
Rentokil Initial PLC
LSE:RTO
11.6
6%
1.9
CA
GFL Environmental Inc
TSX:GFL
15.7
6%
2.6
US
Clean Harbors Inc
NYSE:CLH
14.4
8%
1.8
US
Tetra Tech Inc
NASDAQ:TTEK
16.3
4%
4.1
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
841.1
47%
17.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
Agilyx AS
OTC:AGXXF
Average EV/EBIT: 111
Negative Multiple: -26.2
N/A N/A
US
Waste Management Inc
NYSE:WM
24.7
12%
2.1
US
Republic Services Inc
NYSE:RSG
24.2
6%
4
CA
Waste Connections Inc
TSX:WCN
29.5
10%
3
US
Rollins Inc
NYSE:ROL
43.6
13%
3.4
US
Veralto Corp
NYSE:VLTO
17.3
9%
1.9
UK
Rentokil Initial PLC
LSE:RTO
21.6
12%
1.8
CA
GFL Environmental Inc
TSX:GFL
65.8
29%
2.3
US
Clean Harbors Inc
NYSE:CLH
24.3
6%
4
US
Tetra Tech Inc
NASDAQ:TTEK
17.8
5%
3.6
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
841.1
N/A N/A