First Time Loading...

Boozt AB
OTC:BOZTY

Watchlist Manager
Boozt AB Logo
Boozt AB
OTC:BOZTY
Watchlist
Price: 12.35 USD Market Closed
Updated: May 7, 2024

Relative Value

The Relative Value of one BOZTY stock under the Base Case scenario is 17.53 USD. Compared to the current market price of 12.35 USD, Boozt AB is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOZTY Relative Value
Base Case
17.53 USD
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
25
Median 3Y
1.2
Median 5Y
1.2
Industry
0.6
Forward
1
vs History
82
vs Industry
11
Median 3Y
42.5
Median 5Y
49.1
Industry
16.4
Forward
25.2
vs History
14
vs Industry
3
Median 3Y
28.6
Median 5Y
24
Industry
8
vs History
vs Industry
12
Median 3Y
-35.1
Median 5Y
-27.8
Industry
15.7
vs History
73
vs Industry
20
Median 3Y
3.2
Median 5Y
3.6
Industry
1.6
vs History
69
vs Industry
30
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7
Forward
0.9
vs History
73
vs Industry
37
Median 3Y
2.8
Median 5Y
2.9
Industry
2.2
vs History
82
vs Industry
17
Median 3Y
16.6
Median 5Y
20.3
Industry
8.4
Forward
11
vs History
82
vs Industry
13
Median 3Y
30.1
Median 5Y
34.9
Industry
12.7
Forward
16.7
vs History
15
vs Industry
4
Median 3Y
28.4
Median 5Y
23.7
Industry
9.1
vs History
4
vs Industry
0
Median 3Y
-20.8
Median 5Y
-20.8
Industry
12.6
vs History
63
vs Industry
18
Median 3Y
2.5
Median 5Y
2.5
Industry
1.1

Multiples Across Competitors

BOZTY Competitors Multiples
Boozt AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Boozt AB
OTC:BOZTY
8.6B USD 1.1 36.9 14.4 26.5
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.3 51.6 20 40.8
ZA
Naspers Ltd
JSE:NPN
769.6B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
196.4B GBP 3 630.6 -36 580.4 -49 164.9 -35 813.4
CN
Alibaba Group Holding Ltd
NYSE:BABA
203.8B USD 1.6 14.7 8 8
CN
Pinduoduo Inc
NASDAQ:PDD
184.2B USD 5.4 22.1 18.8 19
NL
Prosus NV
AEX:PRX
85.8B EUR 17.6 8.4 -237.3 -237.3
CN
Meituan
HKEX:3690
677.9B HKD 2.3 45.1 50.9 50.9
AR
Mercadolibre Inc
NASDAQ:MELI
83.8B USD 5.8 84.9 34.1 43.9
UY
MercadoLibre Inc
BMV:MELIN
1.4T MXN 5.8 84.8 34 43.8
US
DoorDash Inc
NYSE:DASH
46.9B USD 5.4 -84.1 -630.1 -74.3
P/E Multiple
Earnings Growth
SE
Boozt AB
OTC:BOZTY
Average P/E: 43.6
36.9
101%
US
Amazon.com Inc
NASDAQ:AMZN
51.6
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 580.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.7
144%
CN
Pinduoduo Inc
NASDAQ:PDD
22.1
141%
NL
Prosus NV
AEX:PRX
8.4
-13%
CN
Meituan
HKEX:3690
45.1
288%
AR
Mercadolibre Inc
NASDAQ:MELI
84.9
221%
UY
MercadoLibre Inc
BMV:MELIN
84.8
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -84.1 N/A
EV/EBITDA Multiple
EBITDA Growth
SE
Boozt AB
OTC:BOZTY
Average EV/EBITDA: 25.7
14.4
84%
US
Amazon.com Inc
NASDAQ:AMZN
20
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -49 164.9 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
8
44%
CN
Pinduoduo Inc
NASDAQ:PDD
18.8
199%
NL
Prosus NV
AEX:PRX
Negative Multiple: -237.3 N/A
CN
Meituan
HKEX:3690
50.9
606%
AR
Mercadolibre Inc
NASDAQ:MELI
34.1
127%
UY
MercadoLibre Inc
BMV:MELIN
34
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -630.1 N/A
EV/EBIT Multiple
EBIT Growth
SE
Boozt AB
OTC:BOZTY
Average EV/EBIT: 33.3
26.5
114%
US
Amazon.com Inc
NASDAQ:AMZN
40.8
155%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -35 813.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
8
68%
CN
Pinduoduo Inc
NASDAQ:PDD
19
205%
NL
Prosus NV
AEX:PRX
Negative Multiple: -237.3 N/A
CN
Meituan
HKEX:3690
50.9
472%
AR
Mercadolibre Inc
NASDAQ:MELI
43.9
158%
UY
MercadoLibre Inc
BMV:MELIN
43.8
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -74.3 N/A

See Also

Discover More