Relative Value

The Relative Value of one CDOAF stock under the Base Case scenario is hidden USD. Compared to the current market price of 7.01 USD, Cdon AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDOAF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CDOAF Competitors Multiples
Cdon AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Cdon AB
OTC:CDOAF
733.4m USD 1.7 -8.6 -7.5 -7.5
US
Amazon.com Inc
NASDAQ:AMZN
2.5T USD 3.6 32.3 17.6 31.8
ZA
Naspers Ltd
JSE:NPN
811.8B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
387.5B USD 2.7 21.5 154.8 154.8
CN
PDD Holdings Inc
NASDAQ:PDD
148.3B USD 2.5 10.1 45.8 45.8
NL
Prosus NV
AEX:PRX
120.9B EUR 20.6 10.5 679.8 679.8
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 3.9 49.7 1.5 1.8
AR
Mercadolibre Inc
NASDAQ:MELI
102.7B USD 3.9 49.4 25.8 31.9
US
DoorDash Inc
NASDAQ:DASH
87.9B USD 7 101.8 65.6 124.2
CN
Meituan
HKEX:3690
595.5B HKD 1.5 -267.2 -146 -146
CN
JD.Com Inc
HKEX:9618
359B HKD 0.2 9.9 9.2 9.2
P/S Multiple
Revenue Growth P/S to Growth
SE
C
Cdon AB
OTC:CDOAF
Average P/S: 4.8
1.7
8%
0.2
US
Amazon.com Inc
NASDAQ:AMZN
3.6
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
22%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.7
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.5
13%
0.2
NL
Prosus NV
AEX:PRX
20.6
27%
0.8
UY
MercadoLibre Inc
BMV:MELIN
3.9
30%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
3.9
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7
27%
0.3
CN
Meituan
HKEX:3690
1.5
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.2
9%
0
P/E Multiple
Earnings Growth PEG
SE
C
Cdon AB
OTC:CDOAF
Average P/E: 35.7
Negative Multiple: -8.6
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
32.3
22%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
2%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.5
17%
1.3
CN
PDD Holdings Inc
NASDAQ:PDD
10.1
10%
1
NL
Prosus NV
AEX:PRX
10.5
3%
3.5
UY
MercadoLibre Inc
BMV:MELIN
49.7
32%
1.6
AR
Mercadolibre Inc
NASDAQ:MELI
49.4
32%
1.5
US
D
DoorDash Inc
NASDAQ:DASH
101.8
162%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -267.2
2%
N/A
CN
JD.Com Inc
HKEX:9618
9.9
10%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
C
Cdon AB
OTC:CDOAF
Average EV/EBITDA: 125
Negative Multiple: -7.5
139%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
17.6
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
64%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
154.8
13%
11.9
CN
PDD Holdings Inc
NASDAQ:PDD
45.8
13%
3.5
NL
Prosus NV
AEX:PRX
679.8
75%
9.1
UY
MercadoLibre Inc
BMV:MELIN
1.5
31%
0
AR
Mercadolibre Inc
NASDAQ:MELI
25.8
31%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
65.6
101%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -146
5%
N/A
CN
JD.Com Inc
HKEX:9618
9.2
7%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
C
Cdon AB
OTC:CDOAF
Average EV/EBIT: 134.9
Negative Multiple: -7.5
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
31.8
23%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
111%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
154.8
14%
11.1
CN
PDD Holdings Inc
NASDAQ:PDD
45.8
13%
3.5
NL
Prosus NV
AEX:PRX
679.8
97%
7
UY
MercadoLibre Inc
BMV:MELIN
1.8
31%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
31.9
31%
1
US
D
DoorDash Inc
NASDAQ:DASH
124.2
281%
0.4
CN
Meituan
HKEX:3690
Negative Multiple: -146
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.2
4%
2.3