First Time Loading...
C

Cdon AB
OTC:CDOAF

Watchlist Manager
Cdon AB
OTC:CDOAF
Watchlist
Price: 13.5 USD Market Closed
Updated: May 4, 2024

Intrinsic Value

CDOAF price has not been updated for more than 3 months. This may indicate that the stock has been delisted.
CDOAF's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

CDON AB operates as an electronic shopping portal. [ Read More ]

The intrinsic value of one CDOAF stock under the Base Case scenario is 5.74 USD. Compared to the current market price of 13.5 USD, Cdon AB is Overvalued by 57%.

Key Points:
CDOAF Intrinsic Value
Base Case
5.74 USD
Overvaluation 57%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Cdon AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CDOAF stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Cdon AB

Provide an overview of the primary business activities
of Cdon AB.

What unique competitive advantages
does Cdon AB hold over its rivals?

What risks and challenges
does Cdon AB face in the near future?

Summarize the latest earnings call
of Cdon AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cdon AB.

Provide P/S
for Cdon AB.

Provide P/E
for Cdon AB.

Provide P/OCF
for Cdon AB.

Provide P/FCFE
for Cdon AB.

Provide P/B
for Cdon AB.

Provide EV/S
for Cdon AB.

Provide EV/GP
for Cdon AB.

Provide EV/EBITDA
for Cdon AB.

Provide EV/EBIT
for Cdon AB.

Provide EV/OCF
for Cdon AB.

Provide EV/FCFF
for Cdon AB.

Provide EV/IC
for Cdon AB.

What are the Revenue projections
for Cdon AB?

How accurate were the past Revenue estimates
for Cdon AB?

What are the Net Income projections
for Cdon AB?

How accurate were the past Net Income estimates
for Cdon AB?

What are the EPS projections
for Cdon AB?

How accurate were the past EPS estimates
for Cdon AB?

What are the EBIT projections
for Cdon AB?

How accurate were the past EBIT estimates
for Cdon AB?

Compare the revenue forecasts
for Cdon AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cdon AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cdon AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cdon AB compared to its peers.

Compare the P/E ratios
of Cdon AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Cdon AB with its peers.

Analyze the financial leverage
of Cdon AB compared to its main competitors.

Show all profitability ratios
for Cdon AB.

Provide ROE
for Cdon AB.

Provide ROA
for Cdon AB.

Provide ROIC
for Cdon AB.

Provide ROCE
for Cdon AB.

Provide Gross Margin
for Cdon AB.

Provide Operating Margin
for Cdon AB.

Provide Net Margin
for Cdon AB.

Provide FCF Margin
for Cdon AB.

Show all solvency ratios
for Cdon AB.

Provide D/E Ratio
for Cdon AB.

Provide D/A Ratio
for Cdon AB.

Provide Interest Coverage Ratio
for Cdon AB.

Provide Altman Z-Score Ratio
for Cdon AB.

Provide Quick Ratio
for Cdon AB.

Provide Current Ratio
for Cdon AB.

Provide Cash Ratio
for Cdon AB.

What is the historical Revenue growth
over the last 5 years for Cdon AB?

What is the historical Net Income growth
over the last 5 years for Cdon AB?

What is the current Free Cash Flow
of Cdon AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cdon AB.

Financials

Balance Sheet Decomposition
Cdon AB

Current Assets 230.6m
Cash & Short-Term Investments 153.8m
Receivables 67.2m
Other Current Assets 9.6m
Non-Current Assets 723.7m
Long-Term Investments 30.2m
PP&E 1.2m
Intangibles 692.3m
Current Liabilities 256.6m
Other Current Liabilities 256.6m
Non-Current Liabilities 10.6m
Other Non-Current Liabilities 10.6m
Efficiency

Earnings Waterfall
Cdon AB

Revenue
468.7m SEK
Cost of Revenue
-145.3m SEK
Gross Profit
323.4m SEK
Operating Expenses
-380.7m SEK
Operating Income
-57.3m SEK
Other Expenses
-11.3m SEK
Net Income
-68.6m SEK

Free Cash Flow Analysis
Cdon AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CDOAF Profitability Score
Profitability Due Diligence

Cdon AB's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

18/100
Profitability
Score

Cdon AB's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

CDOAF Solvency Score
Solvency Due Diligence

Cdon AB's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
53/100
Solvency
Score

Cdon AB's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CDOAF Price Targets Summary
Cdon AB

There are no price targets for CDOAF.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CDOAF Price
Cdon AB

1M 1M
-
6M 6M
+20%
1Y 1Y
-17%
3Y 3Y
-76%
5Y 5Y
-70%
10Y 10Y
-70%
Annual Price Range
13.5
52w Low
11.25
52w High
16.34
Price Metrics
Average Annual Return -38.38%
Standard Deviation of Annual Returns 4.44%
Max Drawdown -89%
Shares Statistics
Market Capitalization 87m USD
Shares Outstanding 6 444 327
Percentage of Shares Shorted
N/A

CDOAF Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Cdon AB

Country

Sweden

Industry

Retail

Market Cap

87m USD

Dividend Yield

0%

Description

CDON AB operates as an electronic shopping portal. The company is headquartered in Malmo, Skane. The company went IPO on 2020-11-06. The firm offers a wide range of products within, movie, music, computers, games, office supplies, books, toys, consumer electronics, household appliances, sport, outdoor, beauty care, fashion, shoes, computers, and computer products. The firm operates in Scandinavia.

Contact

SKANE
Malmo
Box 385
https://cdon.se/

IPO

2020-11-06

Employees

129

Officers

Chief Executive Officer
Mr. Fredrik Norberg
President
Mr. Marcus Lindqvist
Chief Financial Officer
Mr. Carl Andersson
Chief Technology Officer
Atra Azami
Investor Relations Manager
Eric Thysell
Head of Marketing
Ms. Apollonia San Contreras
Show More
Chief People Officer
Mr. Magnus Nanne
Head of Technology
Mr. Martin Lundhgren
Chief Customer Officer
Ms. Madeilene Sodarv
Chief Experience Officer
Ms. Kattis Astrom
Show Less

See Also

Discover More
What is the Intrinsic Value of one CDOAF stock?

The intrinsic value of one CDOAF stock under the Base Case scenario is 5.74 USD.

Is CDOAF stock undervalued or overvalued?

Compared to the current market price of 13.5 USD, Cdon AB is Overvalued by 57%.