Drax Group PLC
OTC:DRXGF

Watchlist Manager
Drax Group PLC Logo
Drax Group PLC
OTC:DRXGF
Watchlist
Price: 12 USD 2.44%
Market Cap: $4.8B

Relative Value

The Relative Value of one DRXGF stock under the Base Case scenario is hidden USD. Compared to the current market price of 12 USD, Drax Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DRXGF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

DRXGF Competitors Multiples
Drax Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Drax Group PLC
OTC:DRXGF
3.2B USD 0.6 7.8 4.5 6
US
Vistra Corp
NYSE:VST
54.4B USD 3.2 56.7 14.1 34.1
SA
ACWA Power Co
SAU:2082
184.5B SAR 25.9 103.5 73.8 94.7
IN
NTPC Ltd
NSE:NTPC
3.5T INR 1.9 14.6 9.7 14.7
IN
Adani Power Ltd
NSE:ADANIPOWER
2.6T INR 4.7 21.5 13.7 17.6
CN
CGN Power Co Ltd
SZSE:003816
192.4B CNY 2.3 20.7 16.6 16.6
CN
China National Nuclear Power Co Ltd
SSE:601985
175.4B CNY 2.2 20.5 20.5 20.5
TH
Gulf Energy Development PCL
SET:GULF
705.9B THB 5.8 32.7 38.2 46.9
DE
Uniper SE
XETRA:UN0
15.5B EUR 0.2 -48.2 3.7 10.7
US
Talen Energy Corp
NASDAQ:TLN
16.4B USD 7.1 72.7 30.3 77.2
CN
SDIC Power Holdings Co Ltd
SSE:600886
101.8B CNY 1.9 15.7 12.5 12.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Drax Group PLC
OTC:DRXGF
Average EV/EBITDA: 21.6
4.5
-18%
N/A
US
Vistra Corp
NYSE:VST
14.1
6%
2.4
SA
ACWA Power Co
SAU:2082
73.8
51%
1.4
IN
NTPC Ltd
NSE:NTPC
9.7
9%
1.1
IN
Adani Power Ltd
NSE:ADANIPOWER
13.7
13%
1.1
CN
CGN Power Co Ltd
SZSE:003816
16.6
21%
0.8
CN
China National Nuclear Power Co Ltd
SSE:601985
20.5
30%
0.7
TH
G
Gulf Energy Development PCL
SET:GULF
38.2
12%
3.2
DE
Uniper SE
XETRA:UN0
3.7
N/A N/A
US
Talen Energy Corp
NASDAQ:TLN
30.3
57%
0.5
CN
SDIC Power Holdings Co Ltd
SSE:600886
12.5
26%
0.5