Network International Holdings PLC
OTC:NWKLF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (14.2), the stock would be worth $4.72 (4% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.7 | $4.91 |
0%
|
| 3-Year Average | 14.2 | $4.72 |
-4%
|
| 5-Year Average | 14.5 | $4.84 |
-1%
|
| Industry Average | 0 | $0.01 |
-100%
|
| Country Average | 0.5 | $0.15 |
-97%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$2.2B
|
/ |
Jan 2024
$200.3m
|
= |
|
|
$2.2B
|
/ |
Dec 2024
$260.1m
|
= |
|
|
$2.2B
|
/ |
Dec 2025
$318.7m
|
= |
|
|
$2.2B
|
/ |
Dec 2026
$393.9m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| AE |
|
Network International Holdings PLC
OTC:NWKLF
|
2B USD | 14.7 | 41.8 | |
| US |
|
Visa Inc
NYSE:V
|
589.4B USD | 20.4 | 28.6 | |
| US |
|
Mastercard Inc
NYSE:MA
|
449.1B USD | 22.2 | 30 | |
| US |
|
Automatic Data Processing Inc
NASDAQ:ADP
|
80B USD | 13.2 | 18.9 | |
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
45.8B USD | 6.2 | 8.8 | |
| NL |
|
Adyen NV
AEX:ADYEN
|
29.3B EUR | 15.1 | 27.6 | |
| US |
|
Fiserv Inc
NASDAQ:FISV
|
32.9B USD | 6.7 | 9.4 | |
| US |
|
Paychex Inc
NASDAQ:PAYX
|
32.6B USD | 12.1 | 19.9 | |
| ES |
|
Amadeus IT Group SA
MAD:AMS
|
22B EUR | 9.1 | 16.2 | |
| US |
|
Fidelity National Information Services Inc
NYSE:FIS
|
23.5B USD | 9.4 | 61.5 | |
| US |
F
|
Fleetcor Technologies Inc
NYSE:CPAY
|
21.4B USD | 11.5 | 20.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0.5 |
| 70th Percentile | 8.5 |
| Max | 1 993.6 |
Other Multiples
Network International Holdings PLC
Glance View
Network International Holdings PLC stands as a pivotal entity in the bustling landscape of the Middle Eastern and African payments industry. Established with a vision to transform the way digital transactions occur in this high-growth region, the company has grown to play a crucial role in facilitating seamless financial exchanges. It operates primarily through two distinct but complementary segments: Merchant Solutions and Issuer Solutions. Through the Merchant Solutions segment, Network International provides businesses with the technology and infrastructure needed to process payments, both in physical stores and online. This service offers businesses an efficient means of capturing revenue, while enabling them to focus on what they do best – serving their customers. Complementing its Merchant Solutions, the Issuer Solutions division provides comprehensive support to financial institutions in issuing and managing cards, both credit and debit, as well as other payment products. This involves everything from card personalization to risk and fraud management, ensuring a robust secure environment for cardholders and banks alike. Network International generates revenue primarily through transaction fees from its merchant clients and service fees related to card issuance. By continually innovating in payment technology and focusing on customer needs, the company not only strengthens its position in the market but also fosters an ecosystem of trust and efficiency in digital financial transactions. With a strategic emphasis on both organic growth and acquisitions, Network International aims to solidify its presence as a linchpin in the regional market landscape.