CD Projekt SA
OTC:OTGLF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/S
Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.
Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.
Valuation Scenarios
If EV/S returns to its 3-Year Average (13.3), the stock would be worth $32.39 (57% downside from current price).
| Scenario | EV/S Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 31.1 | $75.58 |
0%
|
| 3-Year Average | 13.3 | $32.39 |
-57%
|
| 5-Year Average | 10.7 | $26.02 |
-66%
|
| Industry Average | 2.2 | $5.44 |
-93%
|
| Country Average | 1.5 | $3.63 |
-95%
|
Forward EV/S
Today’s price vs future revenue
| Today's Enterprise Value | Revenue | Forward EV/S | ||
|---|---|---|---|---|
|
$23B
|
/ |
Jan 2026
zł867m
|
= |
|
|
$23B
|
/ |
Dec 2026
zł858.2m
|
= |
|
|
$23B
|
/ |
Dec 2027
zł3B
|
= |
|
|
$23B
|
/ |
Dec 2028
zł2.2B
|
= |
|
|
$23B
|
/ |
Dec 2029
zł4.1B
|
= |
|
|
$23B
|
/ |
Dec 2030
zł6.6B
|
= |
|
|
$23B
|
/ |
Dec 2031
zł5.9B
|
= |
|
|
$23B
|
/ |
Dec 2032
zł3.6B
|
= |
|
Forward EV/S shows whether today’s EV/S still looks high or low once future revenue are taken into account.
Peer Comparison
| Market Cap | EV/S | P/E | ||||
|---|---|---|---|---|---|---|
| PL |
C
|
CD Projekt SA
OTC:OTGLF
|
27.9B USD | 31.1 | 47 | |
| US |
A
|
Activision Blizzard Inc
LSE:0H8X
|
74.1B USD | 7.4 | 34.2 | |
| CN |
|
NetEase Inc
NASDAQ:NTES
|
71.8B USD | 3 | 14.5 | |
| JP |
|
Nintendo Co Ltd
TSE:7974
|
9.2T JPY | 3.3 | 22.9 | |
| US |
|
Electronic Arts Inc
NASDAQ:EA
|
50.6B USD | 6.7 | 74.4 | |
| SG |
|
Sea Ltd
NYSE:SE
|
46.7B USD | 1.7 | 29.6 | |
| US |
|
Roblox Corp
NYSE:RBLX
|
40.7B USD | 8 | -38.3 | |
| US |
|
Take-Two Interactive Software Inc
NASDAQ:TTWO
|
39.6B USD | 6.1 | -10 | |
| CN |
Z
|
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
|
121.6B CNY | 3.3 | 32.3 | |
| JP |
|
Konami Holdings Corp
TSE:9766
|
2.7T JPY | 5.3 | 31.2 | |
| JP |
N
|
Nexon Co Ltd
TSE:3659
|
2.1T JPY | 2.6 | 22.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.7 |
| Median | 1.5 |
| 70th Percentile | 3.3 |
| Max | 491.2 |
Other Multiples
CD Projekt SA
Glance View
CD Projekt SA, a name that resonates wildly in the gaming industry, began its journey in 1994 as a Polish video game distributor. Over time, it transformed into an influential game developer and publisher, standing out prominently with its world-renowned title, "The Witcher" series. This success catapulted CD Projekt into the global spotlight, underpinned by a narrative-driven, open-world approach that garnered acclaim for both story depth and gameplay. The company thrives on its ability to craft rich, immersive worlds that captivate players worldwide, continuously raising the bar for quality in an industry where storytelling and technical prowess are paramount. The business model of CD Projekt is multifaceted, broadly encompassing game development, publishing, and distribution through its digital platform GOG.com. The bulk of its revenue originates from game sales, particularly high-profile releases like its latest endeavor, "Cyberpunk 2077". While "Cyberpunk 2077" faced initial turbulence post-launch due to various bugs and performance issues, the company has shown resilience, focusing on post-launch fixes and updates. Beyond direct game sales, CD Projekt also capitalizes on secondary channels such as merchandise, game expansions, and adaptations of its popular intellectual properties into other media forms, breeding a robust ecosystem around its flagship titles. Through GOG.com, CD Projekt offers a digital storefront that hosts a plethora of third-party games, promoting a gamer-friendly, DRM-free environment, which further diversifies its revenue streams and sustains its growth trajectory.
