C

CD Projekt SA
OTC:OTGLF

Watchlist Manager
CD Projekt SA
OTC:OTGLF
Watchlist
Price: 66.5 USD Market Closed
Market Cap: $6.7B

Multiples-Based Value

The Multiples-Based Value for CD Projekt SA (OTGLF) under the Base Case is hidden USD. Compared with the current market price of 66.5 USD, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OTGLF Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

OTGLF Competitors Multiples
CD Projekt SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
CD Projekt SA
OTC:OTGLF
27.1B USD 32 46.7 49.6 56.8
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
CN
NetEase Inc
NASDAQ:NTES
74.7B USD 4.6 15.2 9.4 10
JP
Nintendo Co Ltd
TSE:7974
9.7T JPY 4.6 24.2 21 22.1
US
Electronic Arts Inc
NASDAQ:EA
50.8B USD 7 74.7 37.6 49.7
SG
Sea Ltd
NYSE:SE
53.5B USD 2.3 33.7 20.3 20.3
US
Roblox Corp
NYSE:RBLX
42.4B USD 8.7 -39.8 -40.4 -33
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
39.6B USD 6 -10 40.8 -135.8
JP
Konami Holdings Corp
TSE:9766
2.9T JPY 6.2 33.4 17.6 22.4
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
124.6B CNY 3.6 33.1 20.2 20.2
JP
Nexon Co Ltd
TSE:3659
2.2T JPY 4.7 24.1 10.3 11.3
P/E Multiple
Earnings Growth PEG
PL
C
CD Projekt SA
OTC:OTGLF
Average P/E: 35.5
46.7
11%
4.2
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
15.2
14%
1.1
JP
Nintendo Co Ltd
TSE:7974
24.2
26%
0.9
US
Electronic Arts Inc
NASDAQ:EA
74.7
32%
2.3
SG
Sea Ltd
NYSE:SE
33.7
27%
1.2
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -39.8 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -10 N/A N/A
JP
Konami Holdings Corp
TSE:9766
33.4
22%
1.5
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
33.1
104%
0.3
JP
N
Nexon Co Ltd
TSE:3659
24.1
18%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
C
CD Projekt SA
OTC:OTGLF
Average EV/EBITDA: 25.2
49.6
32%
1.6
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.4
12%
0.8
JP
Nintendo Co Ltd
TSE:7974
21
33%
0.6
US
Electronic Arts Inc
NASDAQ:EA
37.6
20%
1.9
SG
Sea Ltd
NYSE:SE
20.3
46%
0.4
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -40.4 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
40.8
58%
0.7
JP
Konami Holdings Corp
TSE:9766
17.6
15%
1.2
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.2
61%
0.3
JP
N
Nexon Co Ltd
TSE:3659
10.3
16%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
C
CD Projekt SA
OTC:OTGLF
Average EV/EBIT: 26.9
56.8
45%
1.3
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
CN
NetEase Inc
NASDAQ:NTES
10
11%
0.9
JP
Nintendo Co Ltd
TSE:7974
22.1
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
49.7
26%
1.9
SG
Sea Ltd
NYSE:SE
20.3
39%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -33 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -135.8 N/A N/A
JP
Konami Holdings Corp
TSE:9766
22.4
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.2
56%
0.4
JP
N
Nexon Co Ltd
TSE:3659
11.3
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett