First Time Loading...

Prosus NV
OTC:PROSY

Watchlist Manager
Prosus NV Logo
Prosus NV
OTC:PROSY
Watchlist
Price: 6.29 USD 1.29% Market Closed
Updated: Mar 28, 2024

Relative Value

The Relative Value of one PROSY stock under the Base Case scenario is 0.25 USD. Compared to the current market price of 6.29 USD, Prosus NV is Overvalued by 96%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PROSY Relative Value
Base Case
0.25 USD
Overvaluation 96%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
67
vs Industry
1
Median 3Y
16.1
Median 5Y
17.5
Industry
0.6
Forward
13.6
vs History
66
vs Industry
54
Median 3Y
7.9
Median 5Y
12.2
Industry
16.6
Forward
13.1
vs History
33
vs Industry
2
Median 3Y
-92.6
Median 5Y
-73.1
Industry
8.3
vs History
vs Industry
Median 3Y
-122.3
Median 5Y
-185.2
Industry
12.6
vs History
51
vs Industry
34
Median 3Y
1.9
Median 5Y
2.1
Industry
1.7
vs History
67
vs Industry
1
Median 3Y
15.2
Median 5Y
16.7
Industry
0.7
Forward
12.9
vs History
85
vs Industry
2
Median 3Y
51.6
Median 5Y
52.2
Industry
2.3
vs History
vs Industry
Median 3Y
-169.7
Median 5Y
-161.2
Industry
8.7
Forward
-647.1
vs History
vs Industry
Median 3Y
-144.2
Median 5Y
-135.6
Industry
12.9
Forward
-180.6
vs History
33
vs Industry
2
Median 3Y
-91.9
Median 5Y
-72.4
Industry
9.5
vs History
23
vs Industry
3
Median 3Y
-71.4
Median 5Y
-77.9
Industry
13.2
vs History
51
vs Industry
24
Median 3Y
1.8
Median 5Y
1.9
Industry
1.1

Multiples Across Competitors

PROSY Competitors Multiples
Prosus NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Prosus NV
OTC:PROSY
74.4B USD 15.4 7.3 -205.1 -205.1
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.3 61.7 21.8 50.6
ZA
Naspers Ltd
JSE:NPN
676B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
184B USD 1.4 13.3 6.9 6.9
CN
Pinduoduo Inc
NASDAQ:PDD
155.1B USD 4.5 18.7 15.5 15.5
UY
MercadoLibre Inc
BMV:MELIN
1.3T MXN 5.4 79.6 31.8 41
CN
Meituan
HKEX:3690
604.4B HKD 2.1 52.9 50.9 50.9
AR
Mercadolibre Inc
NASDAQ:MELI
76.7B USD 5.3 77.8 31.1 40
US
DoorDash Inc
NYSE:DASH
56.2B USD 6.5 -100.7 -766.6 -90.4
CN
JD.Com Inc
HKEX:9618
298B HKD 0.3 11.4 4.6 4.6
KR
Coupang Inc
NYSE:CPNG
32.2B USD 1.3 23.7 37.1 58.7
EV/EBITDA Multiple
EBITDA Growth
NL
Prosus NV
OTC:PROSY
Average EV/EBITDA: 25
Negative Multiple: -205.1
N/A
US
Amazon.com Inc
NASDAQ:AMZN
21.8
117%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
6.9
50%
CN
Pinduoduo Inc
NASDAQ:PDD
15.5
N/A
UY
MercadoLibre Inc
BMV:MELIN
31.8
124%
CN
Meituan
HKEX:3690
50.9
1 439%
AR
Mercadolibre Inc
NASDAQ:MELI
31.1
124%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -766.6 N/A
CN
JD.Com Inc
HKEX:9618
4.6
102%
KR
Coupang Inc
NYSE:CPNG
37.1
264%
EV/EBIT Multiple
EBIT Growth
NL
Prosus NV
OTC:PROSY
Average EV/EBIT: 33.5
Negative Multiple: -205.1
N/A
US
Amazon.com Inc
NASDAQ:AMZN
50.6
157%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
6.9
75%
CN
Pinduoduo Inc
NASDAQ:PDD
15.5
101%
UY
MercadoLibre Inc
BMV:MELIN
41
155%
CN
Meituan
HKEX:3690
50.9
N/A
AR
Mercadolibre Inc
NASDAQ:MELI
40
155%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -90.4 N/A
CN
JD.Com Inc
HKEX:9618
4.6
64%
KR
Coupang Inc
NYSE:CPNG
58.7
342%

See Also

Discover More