Shoprite Holdings Ltd banner
S

Shoprite Holdings Ltd
OTC:SRHGF

Watchlist Manager
Shoprite Holdings Ltd
OTC:SRHGF
Watchlist
Price: 16.735 USD Market Closed
Market Cap: $9.1B

EV/EBITDA

7.8
Current
10%
Cheaper
vs 3-y average of 8.7

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
7.8
=
Enterprise Value
$186.4B
/
EBITDA
24.5B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
7.8
=
Enterprise Value
$186.4B
/
EBITDA
24.5B

Valuation Scenarios

Shoprite Holdings Ltd is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (8.7), the stock would be worth $18.56 (11% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+13 905%
Average Upside
3 498%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 7.8 $16.74
0%
3-Year Average 8.7 $18.56
+11%
5-Year Average 8.4 $18.02
+8%
Industry Average 1 092.3 $2 343.75
+13 905%
Country Average 13 $27.85
+66%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
$186.4B
/
Dec 2025
24.5B
=
7.8
Current
$186.4B
/
Jun 2026
24.6B
=
7.6
Forward
$186.4B
/
Jun 2027
27B
=
6.9
Forward
$186.4B
/
Jun 2028
29.4B
=
6.3
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
ZA
Shoprite Holdings Ltd
OTC:SRHGF
153.7B USD 7.8 20.3
CA
Loblaw Companies Ltd
TSX:L
72.6B CAD 11.9 27.2
CA
Alimentation Couche-Tard Inc
TSX:ATD
72B CAD 10 18.7
US
Kroger Co
NYSE:KR
44.4B USD 6.8 44
UK
Tesco PLC
LSE:TSCO
32.8B GBP 8.3 18.6
NL
Koninklijke Ahold Delhaize NV
AEX:AD
36.7B EUR 6.7 16.3
AU
Woolworths Group Ltd
ASX:WOW
46.3B AUD 35.4 76.8
IN
Avenue Supermarts Ltd
NSE:DMART
2.9T INR 59.3 100.4
JP
Seven & i Holdings Co Ltd
TSE:3382
5T JPY 8.2 17
US
Caseys General Stores Inc
NASDAQ:CASY
29.2B USD 22.3 44.9
CA
George Weston Ltd
TSX:WN
36.6B CAD 7 35.9

Market Distribution

Lower than 100% of companies in South Africa
Percentile
0th
Based on 21 companies
0th percentile
0.4
Low
1.7 — 10.7
Typical Range
10.7 — 13
High
13 —
Distribution Statistics
South Africa
Min 1.7
30th Percentile 10.7
Median 13
70th Percentile 13
Max 1 092.3

Shoprite Holdings Ltd
Glance View

In the bustling corridors of African retail, Shoprite Holdings Ltd. stands as a formidable titan. Emerging from its roots in 1979, when founder Pep Stores acquired a small chain of supermarkets, Shoprite has grown into the largest food retailer on the continent. The company's operations are centered around a simple yet efficacious formula: providing a wide range of affordable products to the burgeoning middle class and diverse demographic across Africa. Through its expansive network of supermarkets, including well-known banners like Shoprite, Checkers, and Usave, it caters to various market segments by adjusting its offerings to local tastes and income levels. This adaptability allows Shoprite to maintain its competitive edge in a marketplace marked by both cultural variety and rapid growth. The engine driving Shoprite's financial model is its ability to leverage economies of scale while optimizing its supply chain. With operations spanning numerous countries, the company capitalizes on a centralized procurement system that helps minimize costs and maximize efficiency. By investing in infrastructure such as distribution centers and logistical networks, Shoprite ensures seamless product availability to its stores. This operational prowess is further complemented by keen market insights and being first to market in many African regions. Revenue streams are bolstered through diversified offerings beyond groceries — including household goods and financial services — thereby crafting a sturdy business architecture that underpins its profitability and resilience in the competitive retail landscape.

SRHGF Intrinsic Value
Not Available
S
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett