Embracer Group AB
OTC:THQQF

Watchlist Manager
Embracer Group AB Logo
Embracer Group AB
OTC:THQQF
Watchlist
Price: 5.9 USD Market Closed
Market Cap: 7.9B USD

Relative Value

The Relative Value of one THQQF stock under the Base Case scenario is hidden USD. Compared to the current market price of 5.9 USD, Embracer Group AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

THQQF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

THQQF Competitors Multiples
Embracer Group AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Embracer Group AB
OTC:THQQF
10.9B USD 0.5 1.3 0.7 0.7
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
105.6T USD 5 563 865.2 -11 619 266.6 -18 745 205.2 -18 407 860.2
CN
NetEase Inc
NASDAQ:NTES
84.8B USD 5.3 16.3 83.1 88.4
JP
Nintendo Co Ltd
TSE:7974
11.9T JPY 6.8 32.1 29.3 30.9
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
71.7B USD 3.4 50.6 39.5 39.5
US
Roblox Corp
NYSE:RBLX
53.1B USD 11.9 -54.8 -56.7 -45.9
US
Electronic Arts Inc
NASDAQ:EA
50.8B USD 7 57.4 32.7 40.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
44B USD 7.1 -11 51.2 -121.5
JP
Nexon Co Ltd
TSE:3659
3.4T JPY 7.9 29.9 21.1 23.1
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
149.1B CNY 4.3 39.5 24.8 24.8
P/E Multiple
Earnings Growth PEG
SE
Embracer Group AB
OTC:THQQF
Average P/E: 32.7
1.3
-30%
N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -11 619 266.6 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
16.3
17%
1
JP
Nintendo Co Ltd
TSE:7974
32.1
31%
1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
50.6
97%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -54.8 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.4
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
29.9
1%
29.9
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
39.5
94%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Embracer Group AB
OTC:THQQF
Average EV/EBITDA: 34.1
0.7
-27%
N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -18 745 205.2 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
83.1
16%
5.2
JP
Nintendo Co Ltd
TSE:7974
29.3
36%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
39.5
75%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -56.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
51.2
60%
0.9
JP
N
Nexon Co Ltd
TSE:3659
21.1
7%
3
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.8
54%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Embracer Group AB
OTC:THQQF
Average EV/EBIT: 34.7
0.7
-33%
N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -18 407 860.2 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
88.4
16%
5.5
JP
Nintendo Co Ltd
TSE:7974
30.9
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
39.5
88%
0.4
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -45.9 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.9
26%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -121.5 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
23.1
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.8
48%
0.5