Woolworths Group Ltd
OTC:WOLWF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (29.7), the stock would be worth $28.61 (8% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 27.5 | $26.5 |
0%
|
| 3-Year Average | 29.7 | $28.61 |
+8%
|
| 5-Year Average | 27.4 | $26.45 |
0%
|
| Industry Average | 18.9 | $18.26 |
-31%
|
| Country Average | 18.1 | $17.43 |
-34%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Woolworths Group Ltd
OTC:WOLWF
|
41.7B USD | 27.5 | 69.2 | |
| ZA |
S
|
Shoprite Holdings Ltd
JSE:SHP
|
151.8B ZAR | 35.5 | 20 | |
| CA |
|
Alimentation Couche-Tard Inc
TSX:ATD
|
73.8B CAD | 17.4 | 19.4 | |
| CA |
|
Loblaw Companies Ltd
TSX:L
|
73.4B CAD | 28.4 | 27.4 | |
| UK |
|
Tesco PLC
LSE:TSCO
|
32.4B GBP | 28.8 | 18.1 | |
| US |
|
Kroger Co
NYSE:KR
|
43.5B USD | 18 | 43.1 | |
| NL |
|
Koninklijke Ahold Delhaize NV
AEX:AD
|
35.5B EUR | 40.5 | 15.7 | |
| IN |
|
Avenue Supermarts Ltd
NSE:DMART
|
3T INR | -390.3 | 103.7 | |
| JP |
|
Seven & i Holdings Co Ltd
TSE:3382
|
5T JPY | -33.2 | 17.1 | |
| US |
|
Caseys General Stores Inc
NASDAQ:CASY
|
30.9B USD | 97.1 | 47.6 | |
| CA |
|
George Weston Ltd
TSX:WN
|
37.2B CAD | 13.9 | 36.1 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 12.5 |
| Median | 18.1 |
| 70th Percentile | 35.6 |
| Max | 5 049.1 |
Other Multiples
Woolworths Group Ltd
Glance View
Woolworths Group Ltd., a notable giant in the Australian retail landscape, paints a vivid picture of a conglomerate deeply rooted in the everyday lives of consumers. Established in 1924, this company has grown into a multifaceted empire with its primary operations standing firm in the sectors of supermarkets, liquor retailing, and hospitality. The core of its business revolves around the Woolworths Supermarkets, where aisles teem with everything from fresh produce and packaged goods to ready-to-eat meals. Each supermarket acts as a bustling hub, capturing the essence of consumer demands while seamlessly integrating the convenience of physical stores with digital platforms such as Woolworths Online, enhancing the shopping experience with home delivery and click-and-collect services. This blend of traditional and digital retail perfectly positions Woolworths in the dynamic market, enabling it to tap into diverse income streams while maintaining robust customer loyalty. Beyond the supermarkets, Woolworths extends its reach through Endeavour Group, managing a portfolio of well-known liquor outlets like Dan Murphy's and BWS. This segment leverages the company's expansive distribution networks and marketing strategies to provide a rich selection of wines, spirits, and craft beers, ensuring that the company captures the taste of the connoisseur and casual drinker alike. Furthermore, the hospitality sector, through gaming and bar establishments, diversifies Woolworths' revenue while creating synergistic opportunities across its business units. By embracing sustainability initiatives and embedding technology in its operations—from data-driven inventory systems to personalized customer interfaces—Woolworths ensures it remains resilient, effectively navigating the shifting tides of consumer behavior and economic conditions to maintain its leadership position.